XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows from Operating Activities:    
Net income $ 44,350 $ 32,086
Adjustments to reconcile net income to net cash provided by operating activities:    
Net accretion (10,463) (5,729)
Realized (gain) loss on investment securities and related hedges, net (16,801) 3,423
Net (gain) loss on distressed and other residential mortgage (13,089) 939
Unrealized loss (gain) on investment securities and related hedges, net 14,586 (11,692)
Gain on sale of real estate held for sale in consolidated variable interest entities (1,580) (2,328)
Impairment of real estate under development in consolidated variable interest entities 936 0
Loss on extinguishment of debt 2,857 0
Unrealized gain on loans and debt held in multi-family securitization trusts (9,410) (7,545)
(Recovery of) provision for loan losses (1,065)  
Provision for Loan and Lease Losses   42
Income from unconsolidated entity, preferred equity and mezzanine loan investments (13,108) (6,090)
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments 7,010 3,926
Amortization of stock based compensation, net 993 387
Changes in operating assets and liabilities:    
Receivables and other assets (15,499) 125
Accrued expenses and other liabilities 18,476 (435)
Net cash provided by operating activities 8,193 7,109
Cash Flows from Investing Activities:    
Net proceeds from sale of real estate held for sale in consolidated variable interest entities 3,587 33,192
Proceeds from sales of investment securities 56,769 10,080
Purchases of investment securities (136,265) (60,321)
Purchases of other assets (600) (2)
Capital expenditures on real estate held for sale in consolidated variable interest entities (128) (46)
Funding of preferred equity, equity and mezzanine loan investments (35,021) (18,210)
Principal repayments received on preferred equity and mezzanine loan investments 12,316 3,871
Return of capital from unconsolidated entity investments 311 638
Net payments made on other derivative instruments settled during the period (19,197) 0
Principal paydowns on investment securities - available for sale 37,642 35,365
Proceeds from sale of real estate owned 650 943
Net cash (used in) provided by investing activities (253,383) 36,313
Cash Flows from Financing Activities:    
Net proceeds from repurchase agreements 141,153 10,215
Common stock issuance, net 185,027 0
Payments made on mortgages and notes payable in consolidated variable interest entities (36) (25,565)
Proceeds from mortgages and notes payable in consolidated variable interest entities 0 505
Payments of secured debt (45,557) (11,753)
Net cash provided by (used in) financing activities 202,255 (92,569)
Net Decrease in Cash, Cash Equivalents and Restricted Cash (42,935) (49,147)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 109,145 115,450
Cash, Cash Equivalents and Restricted Cash - End of Period 66,210 66,303
Supplemental Disclosure:    
Cash paid for interest 130,627 103,316
Cash paid for income taxes 7 642
Non-Cash Investment Activities:    
Transfer from residential loans to real estate owned 1,841 1,992
Non-Cash Financing Activities:    
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities 27,260 0
Cash, Cash Equivalents and Restricted Cash Reconciliation:    
Total cash, cash equivalents, and restricted cash 109,145 115,450
Multi-family collateralized debt obligations    
Non-Cash Investment Activities:    
Consolidation of multi-family collateralized debt obligations 2,324,639 0
Multi-family loans held in securitization trust    
Non-Cash Investment Activities:    
Consolidation of multi-family loans held in securitization trusts 2,426,210 0
Common Stock    
Cash Flows from Financing Activities:    
Dividends paid on stock (31,118) (22,382)
Preferred Stock    
Cash Flows from Financing Activities:    
Dividends paid on stock (5,925) (5,985)
Distressed residential mortgage loans    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and distressed residential mortgage loans (159,658) (15,966)
Distressed residential mortgage loans held in securitization trusts, net    
Cash Flows from Investing Activities:    
Principal repayments received on loans 50,296 12,335
Multi-family collateralized debt obligations    
Cash Flows from Investing Activities:    
Principal repayments received on loans 37,485 34,434
Multi-family loans held in securitization trust    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and distressed residential mortgage loans (101,570) 0
Residential collateralized debt obligations    
Cash Flows from Financing Activities:    
Payments of secured debt (3,808) (3,167)
Collateralized debt obligation    
Cash Flows from Financing Activities:    
Payments of secured debt $ (37,481) $ (34,437)