XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities:    
Net income $ 66,342 $ 60,837
Adjustments to reconcile net income to net cash provided by operating activities:    
Net accretion (21,566) (11,588)
Realized (gain) loss on investment securities and related hedges, net (16,801) 12,270
Net gain on distressed and other residential mortgage (27,414) (1,372)
Unrealized loss (gain) on investment securities and related hedges, net 29,593 (24,298)
Gain on sale of real estate held for sale in consolidated variable interest entities (1,580) (2,328)
Impairment of real estate under development in consolidated variable interest entities 1,660 2,091
Loss on extinguishment of debt 2,857 0
Unrealized gain on loans and debt held in multi-family securitization trusts, net (14,617) (19,564)
Recovery of loan losses (2,362) (395)
Income from unconsolidated entity, preferred equity and mezzanine loan investments (22,292) (13,526)
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments 12,706 8,340
Amortization of stock based compensation, net 2,792 1,211
Changes in operating assets and liabilities:    
Receivables and other assets (21,763) 610
Accrued expenses and other liabilities 19,410 (1,403)
Net cash provided by operating activities 6,965 10,885
Cash Flows from Investing Activities:    
Net proceeds from sale of real estate held for sale in consolidated variable interest entities 3,587 33,192
Proceeds from sales of investment securities 56,769 26,899
Purchases of investment securities (321,134) (60,321)
Purchases of other assets (923) (35)
Capital expenditures on real estate held for sale in consolidated variable interest entities (128) (255)
Funding of preferred equity, equity and mezzanine loan investments (130,004) (45,532)
Principal repayments received on preferred equity and mezzanine loan investments 20,416 9,122
Return of capital from unconsolidated entity investments 639 1,246
(Net payments made on) received from other derivative instruments settled during the period (33,377) 13,662
Principal paydowns on investment securities - available for sale 84,418 120,508
Proceeds from sale of real estate owned 1,266 2,136
Net cash (used in) provided by investing activities (549,904) 132,330
Cash Flows from Financing Activities:    
Net proceeds from (net payments made on) repurchase agreements 471,998 (54,120)
Common stock issuance, net 321,655 73,831
Preferred stock issuance, net 16,101 0
Payments made on mortgages and notes payable in consolidated variable interest entities (36) (25,673)
Proceeds from mortgages and notes payable in consolidated variable interest entities 0 1,058
Payments of secured debt (45,557) (21,351)
Net cash provided by (used in) financing activities 569,744 (158,998)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 26,805 (15,783)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 109,145 106,195
Cash, Cash Equivalents and Restricted Cash - End of Period 135,950 90,412
Supplemental Disclosure:    
Cash paid for interest 294,817 204,174
Cash paid for income taxes 21 1,342
Non-Cash Investment Activities:    
Sales of investment securities not yet settled 0 0
Purchase of investment securities not yet settled 3,132 0
Transfer from residential loans to real estate owned 2,368 3,558
Non-Cash Financing Activities:    
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities 27,260 0
Cash, Cash Equivalents and Restricted Cash Reconciliation:    
Total cash, cash equivalents, and restricted cash 109,145 106,195
Multi-family collateralized debt obligations    
Non-Cash Investment Activities:    
Consolidation of multi-family collateralized debt obligations 2,324,639 0
Multi-family loans held in securitization trust    
Non-Cash Investment Activities:    
Consolidation of multi-family loans held in securitization trusts 2,426,210 0
Common Stock    
Cash Flows from Financing Activities:    
Dividends paid on stock (68,684) (44,805)
Preferred Stock    
Cash Flows from Financing Activities:    
Dividends paid on stock (11,850) (11,910)
Distressed residential mortgage loans held in securitization trusts, net    
Cash Flows from Investing Activities:    
Principal repayments received on loans 144,228 57,903
Multi-family collateralized debt obligations    
Cash Flows from Investing Activities:    
Principal repayments received on loans 106,363 67,880
Distressed residential mortgage loans    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and distressed residential mortgage loans (380,454) (94,075)
Multi-family loans held in securitization trust    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and distressed residential mortgage loans (101,570) 0
Residential collateralized debt obligations    
Cash Flows from Financing Activities:    
Payments of secured debt (7,792) (8,142)
Collateralized debt obligation    
Cash Flows from Financing Activities:    
Payments of secured debt $ (106,091) $ (67,886)