XML 74 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Distressed and Other Residential Mortgage Loans, Net (Tables)
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule of Activity in Accretable Yield
The following table details activity in accretable yield for the distressed residential mortgage loans, net for the years ended December 31, 2019 and 2018, respectively (dollar amounts in thousands):
 
December 31, 2019
 
December 31, 2018
Balance at beginning of period
$
195,560

 
$
303,949

Additions
1,784

 
7,972

Disposals
(53,624
)
 
(99,603
)
Accretion
(7,015
)
 
(16,758
)
Balance at end of period (1)
$
136,705

 
$
195,560


(1) 
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include reclassification to accretable yield from nonaccretable yield. Disposals include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in each of the years ended December 31, 2019 and 2018 is not necessarily indicative of future results.

Schedule of Geographic Concentration Risk Exceeding 5%
The geographic concentrations of credit risk exceeding 5% of the unpaid principal balance of distressed and other residential mortgage loans at fair value as of December 31, 2019 and 2018, respectively, are as follows:
 
December 31, 2019
 
December 31, 2018
California
23.9
%
 
27.9
%
Florida
9.4
%
 
9.0
%
New York
8.0
%
 
5.1
%
Texas
5.4
%
 
4.2
%
New Jersey
5.1
%
 
3.8
%

The geographic concentrations of credit risk exceeding 5% of the unpaid principal balance of our distressed residential mortgage loans, net as of December 31, 2019 and 2018, respectively, are as follows:
 
December 31, 2019
 
December 31, 2018
North Carolina
10.5
%
 
9.0
%
Florida
10.1
%
 
10.4
%
Georgia
7.0
%
 
7.2
%
South Carolina
5.8
%
 
5.6
%
Texas
5.6
%
 
4.9
%
New York
5.5
%
 
5.4
%
Ohio
5.2
%
 
5.0
%
Virginia
5.2
%
 
5.3
%

The geographic concentrations of credit risk exceeding 5% of the total loan balances in our residential mortgage loans held in securitization trusts, net as of December 31, 2019 and 2018, respectively, are as follows:
 
December 31, 2019
 
December 31, 2018
New York
36.1
%
 
33.9
%
Massachusetts
17.2
%
 
20.0
%
New Jersey
12.8
%
 
14.5
%
Florida
12.1
%
 
9.9
%
Maryland
5.5
%
 
5.3
%

The geographic concentrations of credit risk exceeding 5% of the total loan balances related to residential mortgage loans held in securitization trust at fair value as of December 31, 2019 are as follows:
 
December 31, 2019
California
11.0
%
Florida
10.6
%
New York
9.1
%
New Jersey
6.9
%
Illinois
6.6
%

The geographic concentrations of credit risk exceeding 5% of the total loan balances related to multi-family loans held in securitization trusts as of December 31, 2019 and multi-family loans held in securitization trusts and first loss POs and certain IOs held in re-securitization trusts as of December 31, 2018 are as follows:
 
December 31, 2019
 
December 31, 2018
California
15.9
%
 
14.8
%
Texas
12.4
%
 
13.0
%
Florida
6.2
%
 
4.5
%
Maryland
5.8
%
 
5.0
%

Schedule of Residential Mortgage Loans Held in Securitization Trusts
The Company’s distressed and other residential mortgage loans at fair value consist of the following as of December 31, 2019 and 2018, respectively (dollar amounts in thousands):

 
Principal
 
Premium/(Discount)
 
Unrealized Gains/(Losses)
 
Carrying Value
December 31, 2019
$
1,464,984

 
$
(81,372
)
 
$
46,142

 
$
1,429,754

December 31, 2018
788,372

 
(54,905
)
 
4,056

 
737,523


Residential mortgage loans held in securitization trusts, net consist of the following as of December 31, 2019 and 2018, respectively (dollar amounts in thousands):
 
December 31, 2019
 
December 31, 2018
Unpaid principal balance
$
47,237

 
$
60,171

Deferred origination costs – net
301

 
383

Allowance for loan losses
(3,508
)
 
(3,759
)
Total
$
44,030

 
$
56,795


Activity in Allowance for Loan Losses The following table presents the activity in the Company’s allowance for loan losses on residential mortgage loans held in securitization trusts, net for the years ended December 31, 2019, 2018 and 2017, respectively (dollar amounts in thousands):
 
Years Ended December 31,
 
2019
 
2018
 
2017
Balance at beginning of period
$
3,759

 
$
4,191

 
$
3,782

Provisions for loan losses
25

 
166

 
475

Transfer to real estate owned
(167
)
 

 
(6
)
Charge-offs
(109
)
 
(598
)
 
(60
)
Balance at the end of period
$
3,508

 
$
3,759

 
$
4,191


Delinquencies in Portfolio of Loans Held in Securitization Trusts The table below shows delinquencies in our portfolio of residential mortgage loans held in securitization trusts, net as of December 31, 2018 (dollar amounts in thousands):

December 31, 2018

Days Late
Number of
Delinquent
Loans
 
Total
Unpaid
Principal
 
% of Loan
Portfolio
90+
19
 
$
10,926

 
18.16
%

The table below shows delinquencies in our portfolio of residential mortgage loans held in securitization trusts, net, including real estate owned (REO) through foreclosure, as of December 31, 2019 (dollar amounts in thousands):

December 31, 2019

Days Late
Number of
Delinquent
Loans
 
Total
Unpaid
Principal
 
% of Loan
Portfolio
30 - 60
2
 
$
211

 
0.44
%
90+
16
 
$
10,010

 
21.05
%
Real estate owned through foreclosure
1
 
$
360

 
0.76
%