XML 104 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Entities - Operating Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Unconsolidated Entities Operating Statements:      
Rental revenues $ 63,265 $ 37,921 $ 37,196
Real estate sales 42,350 49,750 92,900
Cost of real estate sales (25,534) (37,452) (55,544)
Interest income 9,214 0 0
Realized and unrealized gains, net 10,452 0 0
Other income 4,697 1,719 2,906
Operating expenses (42,383) (20,599) (21,375)
Income before debt service, acquisition costs, and depreciation and amortization 62,061 31,339 56,083
Interest expense (28,340) (16,456) (16,704)
Acquisition costs 0 (183) (432)
Depreciation and amortization (45,548) (15,176) (13,659)
Net (loss) income $ (11,827) $ (476) $ 25,288