XML 63 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities:    
Net (loss) income $ (588,567) $ 44,350
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Net accretion (14,500) (10,463)
Realized losses (gains), net 147,918 (22,006)
Realized loss on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations, net 54,118 0
Unrealized losses (gains), net 396,780 (2,708)
Impairment of goodwill 25,222 0
Gain on sale of real estate held for sale in consolidated variable interest entities 0 (1,580)
Impairment of real estate under development in consolidated variable interest entities 145 936
Loss on extinguishment of debt 0 2,857
Recovery of loan losses 0 (1,065)
Income from unconsolidated entity, preferred equity and mezzanine loan investments (5,920) (13,108)
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments 5,686 7,010
Amortization of stock based compensation, net 1,963 993
Changes in operating assets and liabilities:    
Receivables and other assets 68,894 (15,499)
Accrued expenses and other liabilities (71,572) 18,476
Net cash provided by operating activities 20,167 8,193
Cash Flows from Investing Activities:    
Proceeds from sales of investment securities 1,380,980 56,769
Principal paydowns on investment securities available for sale 142,808 37,642
Purchases of investment securities (448,093) (136,265)
Principal repayments received on preferred equity and mezzanine loan investments 7,555 12,316
Return of capital from unconsolidated entity investments 157 311
Funding of preferred equity, equity and mezzanine loan investments (30,546) (35,021)
Net proceeds from sale of real estate held for sale in consolidated variable interest entities 0 3,587
Net payments made on other derivative instruments settled during the period (28,233) (19,197)
Proceeds from sale of real estate owned 1,151 650
Capital expenditures on real estate held for sale in consolidated variable interest entities 0 (128)
Purchases of other assets (36) (600)
Net cash provided by (used in) investing activities 1,608,418 (253,383)
Cash Flows from Financing Activities:    
Net (payments made on) proceeds from repurchase agreements (1,677,506) 141,153
Common stock issuance, net 511,924 185,027
Dividends paid on common stock (58,274) (31,118)
Dividends paid on preferred stock (10,175) (5,925)
Payments made on mortgages and notes payable in consolidated variable interest entities 0 (36)
Payments made on residential collateralized debt obligations (22,683) (3,808)
Payments made on multi-family collateralized debt obligations (147,376) (37,481)
Extinguishment of and payments made on securitized debt 0 (45,557)
Net cash (used in) provided by financing activities (1,404,090) 202,255
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 224,495 (42,935)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 121,612 109,145
Cash, Cash Equivalents and Restricted Cash - End of Period 346,107 66,210
Supplemental Disclosure:    
Cash paid for interest 239,091 132,888
Cash paid for income taxes 1 7
Non-Cash Investment Activities:    
Sales of investment securities not yet settled 213,585 0
Transfer from residential loans to real estate owned 3,515 1,841
Non-Cash Financing Activities:    
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities 0 27,260
Cash, Cash Equivalents and Restricted Cash Reconciliation:    
Total cash, cash equivalents, and restricted cash 346,107 66,210
Multi-family loans held in securitization trust    
Non-Cash Investment Activities:    
De-consolidation of multi-family loans held in securitization trusts and collateralized debt obligations 17,381,483 0
Consolidation of multi-family loans held in securitization trusts 0 2,426,210
Multi-family collateralized debt obligations, at fair value    
Non-Cash Investment Activities:    
De-consolidation of multi-family loans held in securitization trusts and collateralized debt obligations 16,612,093 0
Consolidation of multi-family collateralized debt obligations 0 2,324,639
Residential loans    
Cash Flows from Investing Activities:    
Principal repayments received on loans 102,696 27,052
Proceeds from sales of residential loans 49,960 23,244
Purchases of residential mortgage loans and multi-family loans held in securitization trusts (153,821) (159,658)
Multi-family loans held in securitization trust    
Cash Flows from Investing Activities:    
Principal repayments received on loans 239,796 37,485
Multi-family Loans held in securitization trusts and multi-family collateralized debt obligations    
Cash Flows from Investing Activities:    
Net proceeds from sale of real estate held for sale in consolidated variable interest entities 344,044 0
Investments held in multi-family securitized trusts    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and multi-family loans held in securitization trusts $ 0 $ (101,570)