XML 72 R89.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments - Valuation for Level 3 Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period $ 20,659,268 $ 12,503,064  
Total (losses)/gains (realized/unrealized)      
Included in earnings (143,164) 291,335  
Included in other comprehensive income (loss)   (13,665)  
Transfers in 500,549 0  
Transfers out (240,812) (182)  
Contributions 30,546 0  
Paydowns/Distributions (360,913) (62,726)  
Recovery of charge-off 35    
Sales (17,431,443) (63,217)  
Purchases 153,821 2,585,868  
Balance at the end of period 3,167,887 15,240,477  
Assets of consolidated VIE [1] 4,718,301   $ 23,483,369
VIE, Primary Beneficiary      
Total (losses)/gains (realized/unrealized)      
Assets of consolidated VIE 1,283,255   19,270,384
Consolidated SLST | VIE, Primary Beneficiary      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 1,328,886    
Total (losses)/gains (realized/unrealized)      
Included in earnings (89,087)    
Transfers out 0    
Contributions 0    
Paydowns/Distributions (21,500)    
Recovery of charge-off 0    
Sales 0    
Balance at the end of period 1,218,299    
Assets of consolidated VIE 1,222,071   1,334,130
Consolidated K-Series | VIE, Primary Beneficiary      
Total (losses)/gains (realized/unrealized)      
Assets of consolidated VIE     $ 17,876,163
Residential loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 1,429,754 737,523  
Total (losses)/gains (realized/unrealized)      
Included in earnings (94,418) 9,945  
Included in other comprehensive income (loss)   0  
Transfers in 164,035 0  
Transfers out (3,166) (182)  
Contributions 0 0  
Paydowns/Distributions (84,719) (24,930)  
Recovery of charge-off 0    
Sales (49,960) (6,448)  
Purchases 153,821 159,658  
Balance at the end of period 1,515,347 875,566  
Residential loans held in securitization trusts      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 0    
Total (losses)/gains (realized/unrealized)      
Included in earnings (1,739)    
Transfers in 46,572    
Transfers out (349)    
Paydowns/Distributions (1,500)    
Recovery of charge-off 0    
Sales 0    
Purchases 0    
Balance at the end of period 42,984    
Investment in unconsolidated entities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 83,882 32,994  
Total (losses)/gains (realized/unrealized)      
Included in earnings 494 3,892  
Included in other comprehensive income (loss)   0  
Transfers in 107,477 0  
Transfers out 0 0  
Contributions 22,106 0  
Paydowns/Distributions (1,994) (311)  
Recovery of charge-off 0    
Sales   0  
Purchases 0 0  
Balance at the end of period 211,965 36,575  
Preferred equity and mezzanine loan investments      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 0    
Total (losses)/gains (realized/unrealized)      
Included in earnings (209)    
Transfers in 182,465    
Transfers out 0    
Contributions 8,440    
Paydowns/Distributions (11,404)    
Recovery of charge-off 0    
Sales 0    
Purchases 0    
Balance at the end of period 179,292    
Multi-family loans held in securitization trusts      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 17,816,746 11,679,847  
Total (losses)/gains (realized/unrealized)      
Included in earnings 41,795 259,764  
Included in other comprehensive income (loss)   0  
Transfers in 0 0  
Transfers out (237,297) 0  
Contributions 0 0  
Paydowns/Distributions (239,796) (37,485)  
Recovery of charge-off 35    
Sales (17,381,483) 0  
Purchases 0 2,426,210  
Balance at the end of period $ 0 14,328,336  
CMBS held in securitization trusts      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period   52,700  
Total (losses)/gains (realized/unrealized)      
Included in earnings   17,734  
Included in other comprehensive income (loss)   (13,665)  
Transfers in   0  
Transfers out   0  
Contributions   0  
Paydowns/Distributions   0  
Sales   (56,769)  
Purchases   0  
Balance at the end of period   0  
CMBS held in securitization trusts | Consolidated K-Series | VIE, Primary Beneficiary      
Total (losses)/gains (realized/unrealized)      
Assets of consolidated VIE   $ 2,400,000  
[1]
Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of March 31, 2020 and December 31, 2019, assets of consolidated VIEs totaled $1,283,255 and $19,270,384, respectively, and the liabilities of consolidated VIEs totaled $1,076,678 and $17,878,314, respectively. See Note 9 for further discussion.