XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows from Operating Activities:    
Net (loss) income $ (471,630) $ 66,342
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Net accretion (7,622) (21,566)
Realized losses (gains), net 148,852 (26,453)
Realized loss on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations, net 54,118 0
Unrealized losses (gains), net 293,908 (2,786)
Impairment of goodwill 25,222 0
Gain on sale of real estate held for sale in consolidated variable interest entities 0 (1,580)
Impairment of real estate under development in consolidated variable interest entities 1,754 1,660
Loss on extinguishment of debt 0 2,857
Recovery of loan losses 0 (2,362)
Income from unconsolidated entity, preferred equity and mezzanine loan investments (15,234) (22,292)
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments 10,970 12,706
Stock based compensation expense, net 4,392 2,792
Changes in operating assets and liabilities:    
Receivables and other assets 64,072 (21,763)
Accrued expenses and other liabilities (70,350) 19,410
Net cash provided by operating activities 38,452 6,965
Cash Flows from Investing Activities:    
Proceeds from sales of investment securities 1,445,196 56,769
Principal paydowns on investment securities available for sale 145,234 84,418
Purchases of investment securities (448,093) (321,134)
Principal repayments received on preferred equity and mezzanine loan investments 7,576 20,416
Return of capital from unconsolidated entity investments 157 639
Funding of preferred equity, equity and mezzanine loan investments (30,546) (130,004)
Net proceeds from sale of real estate held for sale in consolidated variable interest entities 0 3,587
Net payments made on other derivative instruments settled during the period (28,233) (33,377)
Proceeds from sale of real estate owned 2,961 1,266
Capital expenditures on real estate held for sale in consolidated variable interest entities 0 (128)
Purchases of other assets (225) (923)
Net cash provided by (used in) investing activities 2,023,782 (549,904)
Cash Flows from Financing Activities:    
Net (payments made on) proceeds from repurchase agreements (2,143,059) 471,998
Proceeds from issuance of securitized debt 109,309 0
Common stock issuance, net 511,924 321,655
Preferred stock issuance, net 0 16,101
Dividends paid on common stock (58,274) (68,684)
Dividends paid on preferred stock (10,175) (11,850)
Payments made on mortgages and notes payable in consolidated variable interest entities 0 (36)
Payments made on residential collateralized debt obligations (42,987) (7,792)
Payments made on multi-family collateralized debt obligations (147,376) (106,091)
Extinguishment of and payments made on securitized debt 0 (45,557)
Net cash (used in) provided by financing activities (1,780,638) 569,744
Net Increase in Cash, Cash Equivalents and Restricted Cash 281,596 26,805
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 121,612 109,145
Cash, Cash Equivalents and Restricted Cash - End of Period 403,208 135,950
Supplemental Disclosure:    
Cash paid for interest 257,112 294,817
Cash paid for income taxes 1 21
Non-Cash Investment Activities:    
Purchase of investment securities not yet settled 0 3,132
Transfer from residential loans to real estate owned 4,302 2,368
Non-Cash Financing Activities:    
Mortgages and notes payable assumed by purchaser of real estate held for sale in consolidated variable entities 0 27,260
Cash, Cash Equivalents and Restricted Cash Reconciliation:    
Total cash, cash equivalents, and restricted cash 403,208 135,950
Multi-family loans held in securitization trust    
Non-Cash Investment Activities:    
De-consolidation of multi-family loans held in securitization trusts and collateralized debt obligations 17,381,483 0
Consolidation of multi-family loans held in securitization trusts 0 2,426,210
Multi-family collateralized debt obligations, at fair value    
Non-Cash Investment Activities:    
De-consolidation of multi-family loans held in securitization trusts and collateralized debt obligations 16,612,093 0
Consolidation of multi-family collateralized debt obligations 0 2,324,639
Residential loans    
Cash Flows from Investing Activities:    
Principal repayments received on loans 196,569 72,259
Proceeds from sales of residential loans 93,755 71,969
Purchases of residential mortgage loans and multi-family loans held in securitization trusts (155,583) (380,454)
Multi-family Loans held in securitization trusts and multi-family collateralized debt obligations    
Cash Flows from Investing Activities:    
Net proceeds from sale of real estate held for sale in consolidated variable interest entities 555,218 0
Multi-family loans held in securitization trust    
Cash Flows from Investing Activities:    
Principal repayments received on loans 239,796 106,363
Investments held in multi-family securitized trusts    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and multi-family loans held in securitization trusts $ 0 $ (101,570)