XML 101 R91.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments - Valuation for Level 3 Assets (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period $ 20,659,268 $ 12,503,064  
Total (losses)/gains (realized/unrealized)      
Included in earnings (20,886) 623,077  
Included in other comprehensive income (loss)   (13,665)  
Transfers in 500,793 0  
Transfers out (241,599) (182)  
Contributions 30,546 50,000  
Paydowns/Distributions (456,191) (168,277)  
Recovery of charge-off 35    
Sales (17,475,238) (76,583)  
Purchases 156,639 2,806,553  
Balance at the end of period 3,153,367 15,723,987  
Assets of consolidated VIE [1] 4,616,730   $ 23,483,369
VIE, Primary Beneficiary      
Total (losses)/gains (realized/unrealized)      
Assets of consolidated VIE 1,541,953   19,270,384
Consolidated SLST | VIE, Primary Beneficiary      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 1,328,886    
Total (losses)/gains (realized/unrealized)      
Included in earnings (15,279)    
Transfers out 0    
Contributions 0    
Paydowns/Distributions (38,757)    
Recovery of charge-off 0    
Sales 0    
Balance at the end of period 1,274,850    
Assets of consolidated VIE 1,279,091   1,334,130
Consolidated K-Series | VIE, Primary Beneficiary      
Total (losses)/gains (realized/unrealized)      
Assets of consolidated VIE     $ 17,876,163
Residential loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 1,429,754 737,523  
Total (losses)/gains (realized/unrealized)      
Included in earnings (55,144) 25,359  
Included in other comprehensive income (loss)   0  
Transfers in 164,279 0  
Transfers out (3,953) (182)  
Contributions 0 0  
Paydowns/Distributions (155,135) (61,275)  
Recovery of charge-off 0    
Sales (93,755) (19,814)  
Purchases 156,639 380,343  
Balance at the end of period 1,442,685 1,061,954  
Residential loans held in securitization trusts      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 0    
Total (losses)/gains (realized/unrealized)      
Included in earnings (1,730)    
Transfers in 46,572    
Transfers out (349)    
Paydowns/Distributions (3,800)    
Recovery of charge-off 0    
Sales 0    
Purchases 0    
Balance at the end of period 40,693    
Investment in unconsolidated entities      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 83,882 32,994  
Total (losses)/gains (realized/unrealized)      
Included in earnings 4,606 5,753  
Included in other comprehensive income (loss)   0  
Transfers in 107,477 0  
Transfers out 0 0  
Contributions 22,106 50,000  
Paydowns/Distributions (3,782) (639)  
Recovery of charge-off 0    
Sales   0  
Purchases 0 0  
Balance at the end of period 214,289 88,108  
Preferred equity and mezzanine loan investments      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 0    
Total (losses)/gains (realized/unrealized)      
Included in earnings 4,866    
Transfers in 182,465    
Transfers out 0    
Contributions 8,440    
Paydowns/Distributions (14,921)    
Recovery of charge-off 0    
Sales 0    
Purchases 0    
Balance at the end of period 180,850    
Multi-family loans held in securitization trusts      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period 17,816,746 11,679,847  
Total (losses)/gains (realized/unrealized)      
Included in earnings 41,795 574,231  
Included in other comprehensive income (loss)   0  
Transfers in 0 0  
Transfers out (237,297) 0  
Contributions 0 0  
Paydowns/Distributions (239,796) (106,363)  
Recovery of charge-off 35    
Sales (17,381,483) 0  
Purchases 0 2,426,210  
Balance at the end of period $ 0 14,573,925  
CMBS held in securitization trusts      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance at beginning of period   52,700  
Total (losses)/gains (realized/unrealized)      
Included in earnings   17,734  
Included in other comprehensive income (loss)   (13,665)  
Transfers in   0  
Transfers out   0  
Contributions   0  
Paydowns/Distributions   0  
Sales   (56,769)  
Purchases   0  
Balance at the end of period   0  
CMBS held in securitization trusts | Consolidated K-Series | VIE, Primary Beneficiary      
Total (losses)/gains (realized/unrealized)      
Assets of consolidated VIE   $ 2,400,000  
[1]
Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of June 30, 2020 and December 31, 2019, assets of consolidated VIEs totaled $1,541,953 and $19,270,384, respectively, and the liabilities of consolidated VIEs totaled $1,238,373 and $17,878,314, respectively. See Note 9 for further discussion.