XML 131 R116.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share - Basic and Diluted Net Income Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Basic (Loss) Earnings per Common Share                      
Net (loss) income attributable to Company $ 80,419 $ 101,641 $ 117,813 $ (588,383) $ 65,483 $ 41,379 $ 22,735 $ 44,139 $ (288,510) $ 173,736 $ 102,886
Less: Preferred Stock dividends                 (41,186) (28,901) (23,700)
NET (LOSS) INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS $ 70,123 $ 91,344 $ 107,517 $ (598,680) $ 55,308 $ 34,835 $ 16,478 $ 38,214 $ (329,696) $ 144,835 $ 79,186
Weighted average common shares outstanding-basic (in shares) 377,744 377,744 377,465 350,912 275,121 234,043 200,691 174,421 371,004 221,380 127,243
Basic (Loss) Earnings per Common Share (in dollars per share) $ 0.19 $ 0.24 $ 0.28 $ (1.71) $ 0.20 $ 0.15 $ 0.08 $ 0.22 $ (0.89) $ 0.65 $ 0.62
Diluted (Loss) Earnings per Common Share:                      
Net (loss) income attributable to Company $ 80,419 $ 101,641 $ 117,813 $ (588,383) $ 65,483 $ 41,379 $ 22,735 $ 44,139 $ (288,510) $ 173,736 $ 102,886
Less: Preferred Stock dividends                 (41,186) (28,901) (23,700)
Add back: Interest expense on Convertible Notes for the period, net of tax                 0 10,662 10,475
Net (loss) income attributable to Company’s common stockholders                 $ (329,696) $ 155,497 $ 89,661
Weighted average common shares outstanding-diluted (in shares) 377,744 377,744 377,465 350,912 275,121 234,043 200,691 174,421 371,004 221,380 127,243
Net effect of assumed Convertible Notes conversion to common shares                 0 19,695 19,695
Net effect of assumed PSUs vested                 0 1,521 512
Diluted weighted average common shares outstanding 399,009 399,709 399,982 350,912 296,347 255,537 202,398 194,970 371,004 242,596 147,450
Diluted (Loss) Earnings per Common Share $ 0.18 $ 0.23 $ 0.28 $ (1.71) $ 0.20 $ 0.15 $ 0.08 $ 0.21 $ (0.89) $ 0.64 $ 0.61