XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
6 Months Ended
Jun. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
Financing VIEs

The Company uses SPEs to facilitate transactions that involve securitizing financial assets or re-securitizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.    

The Company has entered into financing transactions, including residential loan securitizations and re-securitizations, which required the Company to analyze and determine whether the SPEs that were created to facilitate the transactions are VIEs in accordance with ASC 810 and if so, whether the Company is the primary beneficiary requiring consolidation.

As of December 31, 2020, the Company evaluated its residential loan securitizations and re-securitization of non-Agency RMBS and concluded that the entities created to facilitate each of the financing transactions are VIEs and that the Company is the primary beneficiary of these VIEs (each a “Financing VIE” and collectively, the “Financing VIEs”). As of June 30, 2021, the Company evaluated its residential loan securitizations and concluded that the entities created to facilitate each of the financing transactions are VIEs and that the Company is the primary beneficiary of these VIEs. Accordingly, the Company consolidated the then-outstanding Financing VIEs as of June 30, 2021 and December 31, 2020. During the six months ended June 30, 2021, the Company exercised its right to an optional redemption of its non-Agency RMBS re-securitization with an outstanding principal balance of $14.7 million, returning the non-Agency RMBS held by the re-securitization trust to the Company.

Consolidated SLST

The Company invests in subordinated securities that represent the first loss position of the Freddie Mac-sponsored residential loan securitization from which they were issued, and certain IOs and senior securities issued from the securitization. The Company has evaluated its investments in this securitization trust to determine whether it is a VIE and if so, whether the Company is the primary beneficiary requiring consolidation. The Company has determined that the Freddie Mac-sponsored residential loan securitization trust, which we refer to as Consolidated SLST, is a VIE as of June 30, 2021 and December 31, 2020, and that the Company is the primary beneficiary of the VIE within Consolidated SLST. Accordingly, the Company has consolidated the assets, liabilities, income and expenses of such VIE in the accompanying condensed consolidated financial statements (see Notes 2, 3 and 11). The Company has elected the fair value option on the assets and liabilities held within Consolidated SLST, which requires that changes in valuations in the assets and liabilities of Consolidated SLST be reflected in the Company’s condensed consolidated statements of operations.

The Company does not have any claims to the assets or obligations for the liabilities of Consolidated SLST, other than those securities owned by the Company as of June 30, 2021 and December 31, 2020 with a fair value of $228.3 million and $212.1 million, respectively (see Note 14). The Company’s investments that are included in Consolidated SLST were not included as collateral to any Financing VIE as of June 30, 2021 and December 31, 2020.

During the six months ended June 30, 2020, the Company purchased approximately $40.0 million in additional senior securities issued by Consolidated SLST and subsequently sold its entire investment in the senior securities issued by Consolidated SLST for sales proceeds of approximately $62.6 million at a realized loss of approximately $2.4 million, which is included in realized gains (losses), net on the Company's condensed consolidated statements of operations.
Consolidated K-Series

As of December 31, 2019, the Company invested in multi-family CMBS consisting of POs that represented the first loss position of the Freddie Mac-sponsored multi-family K-series securitizations from which they were issued, and certain IOs and certain senior and mezzanine CMBS securities issued from those securitizations. The Company evaluated these CMBS investments in Freddie Mac-sponsored K-Series securitization trusts to determine whether they were VIEs and if so, whether the Company was the primary beneficiary requiring consolidation. The Company determined that the Freddie Mac-sponsored multi-family K-Series securitization trusts were VIEs, which we refer to as the Consolidated K-Series. The Company also determined that it was the primary beneficiary of each VIE within the Consolidated K-Series and, accordingly, consolidated its assets, liabilities, income and expenses in the accompanying condensed consolidated financial statements (see Note 2). The Company elected the fair value option on the assets and liabilities held within the Consolidated K-Series, which required that changes in valuations in the assets and liabilities of the Consolidated K-Series be reflected in the Company's condensed consolidated statements of operations. Our investment in the Consolidated K-Series was limited to the multi-family CMBS that we owned.

In March 2020, the Company sold its first loss POs and certain mezzanine securities issued by the Consolidated K-Series which resulted in the de-consolidation of each Consolidated K-Series as of the sale date of each first loss PO. These sales, for total proceeds of approximately $555.2 million, resulted in a realized net loss of $54.1 million and reversal of previously recognized net unrealized gains of $168.5 million. The sales also resulted in the de-consolidation of $17.4 billion in multi-family loans held in the Consolidated K-Series and $16.6 billion in Consolidated K-Series CDOs. Also in March 2020, the Company transferred its remaining IOs and mezzanine and senior securities owned in the Consolidated K-Series with a fair value of approximately $237.3 million to investment securities available for sale.

Other Consolidated VIEs

During the six months ended June 30, 2021, the Company invested in two joint venture investments that own multi-family apartment communities, which the Company determined to be VIEs and for which the Company is the primary beneficiary. Accordingly, the Company consolidated the assets, liabilities, income and expenses of these VIEs in the accompanying condensed consolidated financial statements with non-controlling interests for the third-party ownership of the joint ventures' membership interests. The Company accounted for the initial consolidation of the joint venture investments in accordance with asset acquisition provisions of ASC 805, Business Combinations, ("ASC 805"), as substantially all of the fair value of the assets within the entities are concentrated in either a single identifiable asset or group of similar identifiable assets. The initial consolidation of the joint venture entities included operating real estate and lease intangibles in the amounts of $73.5 million and $5.0 million, respectively (included in other assets in the accompanying condensed consolidated balance sheets), mortgages payable, net in the amount of $61.8 million (included in other liabilities in the accompanying condensed consolidated balance sheets) and non-controlling interests in the amount of $1.9 million.

In addition, on November 12, 2020 (the "Changeover Date"), the Company reconsidered its evaluation of its variable interest in a VIE that owns a multi-family apartment community and in which the Company holds a preferred equity investment. The Company determined that it gained the power to direct the activities, and became primary beneficiary, of the VIE on the Changeover Date. Prior to the Changeover Date, the Company accounted for its investment as a preferred equity investment included in multi-family loans. The Company does not have any claims to the assets or obligations for the liabilities of this VIE other than the Company's net investment in the VIE. On the Changeover Date, the Company consolidated this VIE into its consolidated financial statements. The Company accounted for the initial consolidation of the VIE in accordance with asset acquisition provisions of ASC 805 as substantially all of the fair value of the assets within the entity are concentrated in either a single identifiable asset or group of similar identifiable assets. The estimated Changeover Date fair value of the consideration transferred totaled $8.7 million, which consisted of the estimated fair value of the Company's preferred equity investment in the VIE that was determined using assumptions for the underlying contractual cash flows and a discount rate. The initial consolidation of this VIE included operating real estate and lease intangibles in the amounts of $50.5 million and $1.6 million, respectively (included in other assets in the accompanying condensed consolidated balance sheets), a mortgage payable, net in the amount of $36.8 million (included in other liabilities in the accompanying condensed consolidated balance sheets) and a non-controlling interest (representing third-party ownership of the VIE's membership interests) in the amount of $6.8 million.

In analyzing whether the Company is the primary beneficiary of the Financing VIEs, Consolidated SLST, the Consolidated K-Series and other Consolidated VIEs, the Company considered its involvement in each of the VIEs, including the design and purpose of each VIE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the VIEs. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.

The following table presents a summary of the assets, liabilities and non-controlling interests of the Company's residential loan securitizations, Consolidated SLST and other Consolidated VIEs as of June 30, 2021 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.
Financing VIEsOther VIEs
Residential
Loan Securitizations
Consolidated SLSTOtherTotal
Cash and cash equivalents
$— $— $2,799 $2,799 
Residential loans, at fair value
799,363 1,176,539 — 1,975,902 
Operating real estate, net held in Consolidated VIEs (1)
— — 125,253 125,253 
Other assets94,036 3,849 10,162 108,047 
Total assets$893,399 $1,180,388 $138,214 $2,212,001 
Collateralized debt obligations ($683,724 at amortized cost, net and $948,090 at fair value)
$683,724 $948,090 $— $1,631,814 
Mortgages payable, net in Consolidated VIEs (2)
— — 98,611 98,611 
Other liabilities9,618 2,467 2,179 14,264 
Total liabilities$693,342 $950,557 $100,790 $1,744,689 
Non-controlling interest in Consolidated VIEs (3)
$— $— $5,198 $5,198 
Net investment (4)
$200,057 $229,831 $32,226 $462,114 

(1)Included in other assets in the accompanying condensed consolidated balance sheets.
(2)Included in other liabilities in the accompanying condensed consolidated balance sheets.
(3)Represents third party ownership of membership interests in other Consolidated VIEs.
(4)The net investment amount is the maximum amount of the Company's investment that is at risk to loss and represents the difference between total assets and total liabilities held by VIEs, less non-controlling interest, if any.
The following table presents a summary of the assets, liabilities and non-controlling interests of the Company's residential loan securitizations, non-Agency RMBS re-securitization, Consolidated SLST and other Consolidated VIEs as of December 31, 2020 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.

Financing VIEsOther VIEs
Residential
Loan Securitizations
Non-Agency RMBS Re-SecuritizationConsolidated SLSTOtherTotal
Cash and cash equivalents
$— $— $— $462 $462 
Residential loans, at fair value691,451 — 1,266,785 — 1,958,236 
Investment securities available for sale, at fair value— 109,140 — — 109,140 
Operating real estate, net held in Consolidated VIEs (1)
— — — 50,532 50,532 
Other assets24,959 535 4,075 3,045 32,614 
Total assets
$716,410 $109,675 $1,270,860 $54,039 $2,150,984 
Collateralized debt obligations ($569,323 at amortized cost, net and $1,054,335 at fair value)
$554,067 $15,256 $1,054,335 $— $1,623,658 
Mortgages payable, net in Consolidated VIEs (2)
— — — 36,752 36,752 
Other liabilities2,610 70 2,781 1,435 6,896 
Total liabilities
$556,677 $15,326 $1,057,116 $38,187 $1,667,306 
Non-controlling interest in Consolidated VIEs (3)
$— $— $— $6,371 $6,371 
Net investment (4)
$159,733 $94,349 $213,744 $9,481 $477,307 

(1)Included in other assets in the accompanying condensed consolidated balance sheets.
(2)Included in other liabilities in the accompanying condensed consolidated balance sheets.
(3)Represents third party ownership of membership interests in other Consolidated VIEs.
(4)The net investment amount is the maximum amount of the Company's investment that is at risk to loss and represents the difference between total assets and total liabilities held by VIEs, less non-controlling interest, if any.

The following table presents condensed statements of operations for non-Company-sponsored VIEs, including Consolidated SLST and other Consolidated VIEs, for the three months ended June 30, 2021 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.

Consolidated SLSTOtherTotal
Interest income$10,479 $— $10,479 
Interest expense7,151 430 7,581 
Total net interest income (expense)3,328 (430)2,898 
Unrealized gains, net9,793 — 9,793 
Other income— 2,150 2,150 
Total non-interest income9,793 2,150 11,943 
Total general, administrative and operating expenses— 3,913 3,913 
Net income (loss)13,121 (2,193)10,928 
Net loss attributable to non-controlling interest in Consolidated VIEs— 1,625 1,625 
Net income (loss) attributable to Company$13,121 $(568)$12,553 
The following table presents condensed statements of operations for the non-Company-sponsored VIEs, including Consolidated SLST and other Consolidated VIEs, for the three months ended June 30, 2020 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.

Consolidated SLSTOtherTotal
Interest income$11,522 $— $11,522 
Interest expense8,158 — 8,158 
Total net interest income3,364 — 3,364 
Unrealized gains, net4,096 — 4,096 
Other income (loss)— (1,780)(1,780)
Total non-interest income (loss)4,096 (1,780)2,316 
Total general, administrative and operating expenses— (26)(26)
Net income (loss)7,460 (1,754)5,706 
Net loss attributable to non-controlling interest in Consolidated VIEs— 876 876 
Net income (loss) attributable to Company$7,460 $(878)$6,582 

The following table presents condensed statements of operations for non-Company-sponsored VIEs, including Consolidated SLST and other Consolidated VIEs, for the six months ended June 30, 2021 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.

Consolidated SLSTOtherTotal
Interest income$20,797 $— $20,797 
Interest expense14,254 740 14,994 
Total net interest income (expense)6,543 (740)5,803 
Unrealized gains, net19,018 — 19,018 
Other income— 3,645 3,645 
Total non-interest income19,018 3,645 22,663 
Total general, administrative and operating expenses— 6,837 6,837 
Net income (loss)25,561 (3,932)21,629 
Net loss attributable to non-controlling interest in Consolidated VIEs— 3,034 3,034 
Net income (loss) attributable to Company$25,561 $(898)$24,663 
The following table presents condensed statements of operations for the non-Company-sponsored VIEs, including Consolidated K-Series (prior to the sale of first loss POs and de-consolidation of the Consolidated K-Series), Consolidated SLST and other Consolidated VIEs, for the six months ended June 30, 2020 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation.

Consolidated K-SeriesConsolidated SLSTOtherTotal
Interest income$151,841 $23,646 $— $175,487 
Interest expense129,762 16,693 — 146,455 
Total net interest income22,079 6,953 — 29,032 
Unrealized losses, net(10,951)(62,038)— (72,989)
Other income (loss)— — (2,121)(2,121)
Total non-interest income (loss)(10,951)(62,038)(2,121)(75,110)
Total general, administrative and operating expenses— — — — 
Net income (loss)11,128 (55,085)(2,121)(46,078)
Net loss attributable to non-controlling interest in Consolidated VIEs— — 1,060 1,060 
Net income (loss) attributable to Company$11,128 $(55,085)$(1,061)$(45,018)
Unconsolidated VIEs

As of June 30, 2021 and December 31, 2020, the Company evaluated its investment securities available for sale, preferred equity, mezzanine loan and other equity investments to determine whether they are VIEs and should be consolidated by the Company. Based on a number of factors, the Company determined that, as of June 30, 2021 and December 31, 2020, it does not have a controlling financial interest and is not the primary beneficiary of these VIEs. The following tables present the classification and carrying value of unconsolidated VIEs as of June 30, 2021 and December 31, 2020, respectively (dollar amounts in thousands):
June 30, 2021
Multi-family loansInvestment
securities
available for
sale, at fair value
Equity investmentsTotal
ABS
$— $42,620 $— $42,620 
Non-Agency RMBS— 3,029 — 3,029 
Preferred equity investments in multi-family properties
126,719 — 189,746 316,465 
Equity investments in entities that invest in residential properties— — 14,951 14,951 
Maximum exposure$126,719 $45,649 $204,697 $377,065 

December 31, 2020
Multi-family loansInvestment
securities
available for
sale, at fair value
Equity investmentsTotal
ABS$— $43,225 $— $43,225 
Preferred equity investments in multi-family properties
158,501 — 182,765 341,266 
Mezzanine loans on multi-family properties
5,092 — — 5,092 
Equity investments in entities that invest in residential properties and loans
— — 76,330 76,330 
Maximum exposure$163,593 $43,225 $259,095 $465,913