XML 89 R72.htm IDEA: XBRL DOCUMENT v3.22.0.1
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Schedule of Operations (Details) - USD ($)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Variable Interest Entity [Line Items]      
Interest expense $ 83,248,000 $ 223,068,000 $ 566,750,000
Total net interest income (expense) 123,618,000 127,093,000 127,864,000
Unrealized gains (losses), net 95,649,000 (160,161,000) 35,837,000
Income from real estate 15,230,000 419,000 215,000
Total non-interest income 171,741,000 (359,792,000) 94,448,000
General and administrative expenses 48,908,000 42,228,000 35,794,000
Expenses related to real estate 104,425,000 54,563,000 49,835,000
Net income (loss) 188,476,000 (288,243,000) 172,896,000
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities 4,724,000 (267,000) 840,000
Net income (loss) attributable to Company 193,200,000 (288,510,000) 173,736,000
Depreciation 5,700,000 200,000 0
VIE, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities 704,000    
Depreciation 4,800,000 200,000  
Amortization expense related to lease intangibles 13,600,000 200,000  
VIE, Primary Beneficiary | Financing And Other VIEs      
Variable Interest Entity [Line Items]      
Interest income 40,944,000 197,035,000 539,990,000
Interest expense 31,612,000 161,425,000 460,075,000
Total net interest income (expense) 9,332,000 35,610,000 79,915,000
Unrealized gains (losses), net 23,832,000 (43,024,000) 23,879,000
Income from real estate 12,339,000 419,000 215,000
Other loss 0 (2,667,000) (2,424,000)
Total non-interest income 36,171,000 (45,272,000) 21,670,000
General and administrative expenses     219,000
Expenses related to real estate 25,687,000 763,000 482,000
Total general, administrative and operating expenses     701,000
Net income (loss) 19,816,000 (10,425,000) 100,884,000
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities 4,724,000 (267,000) 840,000
Net income (loss) attributable to Company 24,540,000 (10,692,000) 101,724,000
VIE, Primary Beneficiary | Consolidated K-Series      
Variable Interest Entity [Line Items]      
Interest income   151,841,000 535,226,000
Interest expense   129,762,000 457,130,000
Total net interest income (expense)   22,079,000 78,096,000
Unrealized gains (losses), net   (10,951,000) 23,962,000
Income from real estate   0 0
Other loss   0 0
Total non-interest income   (10,951,000) 23,962,000
General and administrative expenses     0
Expenses related to real estate   0 0
Total general, administrative and operating expenses     0
Net income (loss)   11,128,000 102,058,000
Net income (loss) attributable to Company   11,128,000 102,058,000
VIE, Primary Beneficiary | Consolidated SLST      
Variable Interest Entity [Line Items]      
Interest income 40,944,000 45,194,000 4,764,000
Interest expense 28,135,000 31,663,000 2,945,000
Total net interest income (expense) 12,809,000 13,531,000 1,819,000
Unrealized gains (losses), net 23,832,000 (32,073,000) (83,000)
Income from real estate 0 0 0
Other loss 0 0 0
Total non-interest income 23,832,000 (32,073,000) (83,000)
General and administrative expenses     0
Expenses related to real estate 0 0 0
Total general, administrative and operating expenses     0
Net income (loss) 36,641,000 (18,542,000) 1,736,000
Net income (loss) attributable to Company 36,641,000 (18,542,000) 1,736,000
VIE, Primary Beneficiary | Consolidated Real Estate      
Variable Interest Entity [Line Items]      
Interest income 0 0 0
Interest expense 3,477,000 0 0
Total net interest income (expense) (3,477,000) 0 0
Unrealized gains (losses), net 0 0 0
Income from real estate 12,339,000 419,000 215,000
Other loss 0 (2,667,000) (2,424,000)
Total non-interest income 12,339,000 (2,248,000) (2,209,000)
General and administrative expenses     219,000
Expenses related to real estate 25,687,000 763,000 482,000
Total general, administrative and operating expenses     701,000
Net income (loss) (16,825,000) (3,011,000) (2,910,000)
Net loss (income) attributable to non-controlling interest in consolidated variable interest entities 4,724,000 (267,000) 840,000
Net income (loss) attributable to Company $ (12,101,000) $ (3,278,000) $ (2,070,000)