XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Total Company Stockholders' Equity
Total Company Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Preferred Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interest in Consolidated VIE
Preferred Stock
Preferred Stock
Total Company Stockholders' Equity
Preferred Stock
Preferred Stock
Beginning balance at Dec. 31, 2019 $ 2,205,029 $ 12,284 $ 2,205,733 $ 12,284 $ 2,914 $ 504,765 $ 1,821,785 $ (148,863) $ 12,284 $ 25,132 $ (704)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net (loss) income (288,243)   (288,510)         (288,510)     267      
Stock issuance, net 512,090   512,090   851   511,239              
Stock based compensation expense, net 9,922   9,922   12   9,910              
Dividends declared on common stock (84,993)   (84,993)         (84,993)            
Dividends declared on preferred stock (41,186)   (41,186)         (41,186)            
Reclassification adjustment for net loss included in net loss 7,516   7,516             7,516        
Increase in fair value of available for sale securities (31,654)   (31,654)             (31,654)        
Increase in non-controlling interest related to initial consolidation of VIEs 6,808                   6,808      
Ending balance at Dec. 31, 2020 $ 2,307,573   2,301,202   3,777 504,765 2,342,934 (551,268)   994 6,371      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Accounting Standards Update [Extensible Enumeration] 1Accounting Standards Update 2018-13 [Member]                          
Net (loss) income $ 188,476                          
Net income (loss) 189,180   193,200         193,200     (4,020)      
Stock issuance, net                       $ 210,738 $ 210,738 $ 210,738
Preferred stock redemption (183,447)   (183,447)     (177,282)   (6,165)            
Stock based compensation expense, net 10,239   10,239   17   10,222              
Dividends declared on common stock (151,749)   (151,749)         (151,749)            
Dividends declared on preferred stock (42,859)   (42,859)         (42,859)            
Dividends attributable to dividend equivalents (497)   (497)         (497)            
Reclassification adjustment for net loss included in net loss (3,965)   (3,965)             (3,965)        
Increase in fair value of available for sale securities 4,749   4,749             4,749        
Increase in non-controlling interest related to initial consolidation of VIEs 25,509                   25,509      
Decrease in non-controlling interest related to distributions from and de-consolidation of VIEs (81)   3,420       3,420       (3,501)      
Ending balance at Dec. 31, 2021 2,365,390   2,341,031   3,794 538,221 2,356,576 (559,338)   1,778 24,359      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net (loss) income (340,649)                          
Net income (loss) (302,459)   (298,605)         (298,605)     (3,854)      
Stock issuance, net                       $ 130 $ 130 $ 130
Common stock repurchases (44,399)   (44,399)   (166)   (44,233)              
Stock based compensation expense, net 11,895   11,895   20   11,875              
Dividends declared on common stock (150,232)   (150,232)         (150,232)            
Dividends declared on preferred stock (41,972)   (41,972)         (41,972)            
Dividends attributable to dividend equivalents (2,621)   (2,621)         (2,621)            
Reclassification adjustment for net loss included in net loss 0                          
Increase in fair value of available for sale securities (3,748)   (3,748)             (3,748)        
Increase in non-controlling interest related to initial consolidation of VIEs 16,293                   16,293      
Noncontrolling Interest, Increase From Noncontrolling Interest's Contributions 479   (26)       (26)       505      
Decrease in non-controlling interest related to distributions from and de-consolidation of VIEs (4,211)                   (4,211)      
Adjustment of redeemable non-controlling interest to estimated redemption value (44,237)   (44,237)       (44,237)              
Ending balance at Dec. 31, 2022 $ 1,800,308   $ 1,767,216   $ 3,648 $ 538,351 $ 2,279,955 $ (1,052,768)   $ (1,970) $ 33,092