XML 85 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Schedule of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Variable Interest Entity [Line Items]    
Interest expense $ 39,335 $ 21,465
Total net interest income 17,801 37,036
Unrealized gains (losses), net 28,489 (83,659)
Income from real estate 41,746 25,589
Other losses (9,000) 1,427
Total non-interest income (loss) 66,827 (46,784)
Expenses related to real estate 50,697 55,146
Net income (loss) 14,162 (88,719)
Net loss attributable to non-controlling interest in Consolidated VIEs 6,701 14,869
Net income (loss) attributable to Company 20,863 (73,850)
VIE, Primary Beneficiary    
Variable Interest Entity [Line Items]    
Net loss attributable to non-controlling interest in Consolidated VIEs 5,501 12,628
VIE, Primary Beneficiary | Financing And Other VIEs    
Variable Interest Entity [Line Items]    
Interest income 8,733 9,380
Interest expense 6,315 5,978
Total net interest income 2,418 3,402
Unrealized gains (losses), net 1,001 (15,279)
Income from real estate 39,075 23,637
Other losses (10,259) 0
Total non-interest income (loss) 29,817 8,358
Expenses related to real estate 48,062 53,281
Net income (loss) (15,827) (41,521)
Net loss attributable to non-controlling interest in Consolidated VIEs 6,701 14,869
Net income (loss) attributable to Company (9,126) (26,652)
VIE, Primary Beneficiary | Consolidated SLST    
Variable Interest Entity [Line Items]    
Interest income 8,733 9,380
Interest expense 6,315 5,978
Total net interest income 2,418 3,402
Unrealized gains (losses), net 2,299 (15,279)
Income from real estate 0 0
Other losses 0 0
Total non-interest income (loss) 2,299 (15,279)
Expenses related to real estate 0 0
Net income (loss) 4,717 (11,877)
Net income (loss) attributable to Company 4,717 (11,877)
VIE, Primary Beneficiary | Consolidated Real Estate    
Variable Interest Entity [Line Items]    
Interest income 0 0
Interest expense 0 0
Total net interest income 0 0
Unrealized gains (losses), net (1,298) 0
Income from real estate 39,075 23,637
Other losses (10,259) 0
Total non-interest income (loss) 27,518 23,637
Expenses related to real estate 48,062 53,281
Net income (loss) (20,544) (29,644)
Net loss attributable to non-controlling interest in Consolidated VIEs 6,701 14,869
Net income (loss) attributable to Company $ (13,843) $ (14,775)