XML 115 R106.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments - Valuation for Level 3 Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period $ 3,671,383 $ 4,288,935 $ 3,801,370 $ 3,935,253
Total (losses)/gains (realized/unrealized)        
Included in earnings (22,424) (60,338) 32,539 (176,272)
Transfers out (4,168) (976) (4,494) (1,855)
Transfers to securitization trust, net 0 0 0 0
Funding/Contributions 8,985   30,933 19,191
Paydowns/Distributions (348,917) (341,533) (643,844) (672,386)
Sales (441) 320 (607)  
Purchases 106,266 773,260 194,787 1,555,737
Balance at the end of period $ 3,410,684 $ 4,659,668 $ 3,410,684 $ 4,659,668
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Other Operating Income (Expense), Net Other Operating Income (Expense), Net Other Operating Income (Expense), Net Other Operating Income (Expense), Net
Consolidated SLST | VIE, Primary Beneficiary | Residential loans        
Total (losses)/gains (realized/unrealized)        
Sales $ 0   $ 0  
Residential loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period 921,000 $ 1,721,218 1,081,384 $ 1,703,290
Total (losses)/gains (realized/unrealized)        
Included in earnings 772 (28,405) 173 (52,976)
Transfers out (2,664) (785) (2,757) (875)
Transfers to securitization trust, net (103,972) (78,130) (190,082) (676,560)
Funding/Contributions 0   0 0
Paydowns/Distributions (144,017) (166,989) (285,372) (293,564)
Sales   320    
Purchases 86,145 746,090 154,084 1,514,004
Balance at the end of period 757,264 2,193,319 757,264 2,193,319
Residential loans | Residential loans        
Total (losses)/gains (realized/unrealized)        
Sales 0   (166)  
Residential loans | Consolidated SLST | VIE, Primary Beneficiary        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period 829,153 969,853 827,582 1,070,882
Total (losses)/gains (realized/unrealized)        
Included in earnings (24,154) (11,607) (9,033) (79,292)
Transfers out 0 0 0 0
Transfers to securitization trust, net 0 0 0 0
Funding/Contributions 0   0 0
Paydowns/Distributions (15,030) (37,468) (28,580) (70,812)
Sales   0    
Purchases 0 0 0 0
Balance at the end of period 789,969 920,778 789,969 920,778
Residential loans held in securitization trusts        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period 1,624,703 1,262,356 1,616,114 801,429
Total (losses)/gains (realized/unrealized)        
Included in earnings (5,139) (32,206) 27,902 (65,935)
Transfers out (1,504) (191) (1,737) (980)
Transfers to securitization trust, net 103,972 78,130 190,082 676,560
Funding/Contributions 0   0 0
Paydowns/Distributions (152,133) (120,164) (283,044) (237,712)
Sales   0    
Purchases 20,121 27,170 40,703 41,733
Balance at the end of period 1,589,579 1,215,095 1,589,579 1,215,095
Residential loans held in securitization trusts | Residential loans        
Total (losses)/gains (realized/unrealized)        
Sales (441)   (441)  
Multi-family loans        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period 95,309 110,208 87,534 120,021
Total (losses)/gains (realized/unrealized)        
Included in earnings 3,440 3,040 6,329 6,298
Transfers out 0 0 0 0
Transfers to securitization trust, net 0 0 0 0
Funding/Contributions 8,985   15,405 0
Paydowns/Distributions (10,312) (6,423) (11,846) (19,494)
Sales   0    
Purchases 0 0 0 0
Balance at the end of period 97,422 106,825 97,422 106,825
Multi-family loans | Multi-family loans        
Total (losses)/gains (realized/unrealized)        
Sales 0   0  
Equity investments        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period 191,148 225,300 179,746 239,631
Total (losses)/gains (realized/unrealized)        
Included in earnings 5,032 8,840 8,483 15,633
Transfers out 0 0 0 0
Transfers to securitization trust, net 0 0 0 0
Funding/Contributions 0   15,528 19,191
Paydowns/Distributions (27,425) (10,489) (35,002) (50,804)
Sales   0    
Purchases 0 0 0 0
Balance at the end of period 168,755 $ 223,651 168,755 $ 223,651
Equity investments | Equity investments        
Total (losses)/gains (realized/unrealized)        
Sales 0   0  
Equity investments in disposal group held for sale        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at beginning of period 10,070   9,010  
Total (losses)/gains (realized/unrealized)        
Included in earnings (2,375)   (1,315)  
Transfers out 0   0  
Transfers to securitization trust, net 0   0  
Funding/Contributions 0   0  
Paydowns/Distributions 0   0  
Purchases 0   0  
Balance at the end of period $ 7,695   $ 7,695