XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Equity Investments, at Fair Values (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Entities
The following table presents the Company's equity investments as of June 30, 2023 and December 31, 2022, respectively (dollar amounts in thousands):

June 30, 2023December 31, 2022
Investment NameOwnership InterestFair ValueOwnership InterestFair Value
Multi-Family Preferred Equity Ownership Interests
FF/RMI 20 Midtown, LLC51%$28,108 51%$27,079 
Palms at Cape Coral, LLC34%5,635 34%5,429 
America Walks at Port St. Lucie, LLC62%25,500 62%29,873 
EHOF-NYMT Sunset Apartments Preferred, LLC57%18,894 57%18,139 
Lucie at Tradition Holdings, LLC70%18,473 70%17,576 
Syracuse Apartments and Townhomes, LLC58%20,854 58%20,115 
Hudson Bridge Apartments, LLC - Series A, Briar Hill Apartments, LLC, Kings Glen Apartments, LLC, Flagstone Apartments, LLC, Brookfield Apartments II, LLC - Series B, and Silber JBSM Properties, LLC (collectively)58%9,570 58%9,277 
Tides on 27th Investors, LLC54%16,721 — 
1122 Chicago DE, LLC— 53%8,276 
Bighaus, LLC— 42%16,482 
Total - Multi-Family Preferred Equity Ownership Interests143,755 152,246 
Single-Family Equity Ownership Interests
Constructive Loans, LLC (1)
50%25,000 27,500 
Total - Single-Family Equity Ownership Interests25,000 27,500 
Total$168,755 $179,746 

(1)The Company exercised its option to purchase 50% of the issued and outstanding interests of an entity that originates residential loans during the six months ended June 30, 2023. The Company purchased $24.0 million and $40.0 million of residential loans from the entity during the three and six months ended June 30, 2023, respectively, and $82.1 million and $252.3 million of residential loans from the entity during the three and six months ended June 30, 2022, respectively.
The following table presents income from multi-family preferred equity ownership interests for the three and six months ended June 30, 2023 and 2022, respectively (dollar amounts in thousands). Income from these investments is presented in income from equity investments in the Company's accompanying condensed consolidated statements of operations. Income from these investments during the three and six months ended June 30, 2023 includes $5.3 thousand and $0.6 million of net unrealized gains, respectively. Income from these investments during the three and six months ended June 30, 2022 includes $0.3 million and $0.4 million of net unrealized gains, respectively.
Three Months Ended June 30,Six Months Ended June 30,
Investment Name2023202220232022
1122 Chicago DE, LLC
$168 $241 $419 $478 
Bighaus, LLC164 472 701 937 
FF/RMI 20 Midtown, LLC935 812 1,734 1,610 
Palms at Cape Coral, LLC180 158 357 313 
America Walks at Port St. Lucie, LLC773 902 1,899 1,804 
EHOF-NYMT Sunset Apartments Preferred, LLC638 559 1,263 1,108 
Lucie at Tradition Holdings, LLC701 614 1,385 1,215 
Syracuse Apartments and Townhomes, LLC666 591 1,321 1,107 
Hudson Bridge Apartments, LLC - Series A, Briar Hill Apartments, LLC, Kings Glen Apartments, LLC, Flagstone Apartments, LLC, Brookfield Apartments II, LLC - Series B, and Silber JBSM Properties, LLC (collectively)306 — 607 — 
Tides on 27th Investors, LLC501 — 1,298 — 
DCP Gold Creek, LLC
— (599)— 254 
Rigsbee Ave Holdings, LLC— — — (174)
Walnut Creek Properties Holdings, L.L.C.— — — (153)
Lurin-RMI, LLC— 1,520 — 1,800 
Somerset Deerfield Investor, LLC— 596 — 1,183 
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)
— 163 — 322 
Total Income - Multi-Family Preferred Equity Ownership Interests$5,032 $6,029 $10,984 $11,804 
The following table presents income (loss) from these investments for the three and six months ended June 30, 2023 and 2022, respectively (dollar amounts in thousands):    
Three Months Ended June 30,Six Months Ended June 30,
Investment Name2023202220232022
Single-Family Equity Ownership Interests
Constructive Loans, LLC (1)
$— $1,750 $(2,500)$1,750 
Morrocroft Neighborhood Stabilization Fund II, LP (2)
— 22 — 50 
Total Income (Loss) - Single-Family Equity Ownership Interests$— $1,772 $(2,500)$1,800 
Joint Venture Equity Investments in Multi-Family Properties (3)
GWR Cedars Partners, LLC$(613)$111 $(200)$211 
GWR Gateway Partners, LLC(1,763)188 (1,116)338 
Total (Loss) Income - Joint Venture Equity Investments in Multi-Family Properties$(2,376)$299 $(1,316)$549 

(1)Includes net unrealized losses of $1.0 million and $4.3 million for the three and six months ended June 30, 2023, respectively. Includes a net unrealized gain of $1.8 million for the three and six months ended June 30, 2022.
(2)The Company's equity investment was redeemed during the year ended December 31, 2022.
(3)The Company's joint venture equity investments in multi-family properties were transferred to assets of disposal group held for sale during the year ended December 31, 2022 (see Note 9). Includes net unrealized losses of $2.4 million and $1.3 million for the three and six months ended June 30, 2023, respectively, and net unrealized gains of $0.3 million and $0.5 million for the three and six months ended June 30, 2022, respectively.