XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Equity Investments, at Fair Values (Tables)
9 Months Ended
Sep. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Entities
The following table presents the Company's equity investments as of September 30, 2023 and December 31, 2022, respectively (dollar amounts in thousands):

September 30, 2023December 31, 2022
Investment NameOwnership InterestFair ValueOwnership InterestFair Value
Multi-Family Preferred Equity Ownership Interests
FF/RMI 20 Midtown, LLC51%$28,711 51%$27,079 
Palms at Cape Coral, LLC34%5,721 34%5,429 
EHOF-NYMT Sunset Apartments Preferred, LLC57%19,292 57%18,139 
Lucie at Tradition Holdings, LLC70%18,948 70%17,576 
Syracuse Apartments and Townhomes, LLC58%21,241 58%20,115 
Hudson Bridge Apartments, LLC - Series A, Briar Hill Apartments, LLC, Kings Glen Apartments, LLC, Flagstone Apartments, LLC, Brookfield Apartments II, LLC - Series B, and Silber JBSM Properties, LLC (collectively)58%9,724 58%9,277 
Tides on 27th Investors, LLC54%17,320 — 
Rapid City RMI JV LLC
50%9,626 — 
America Walks at Port St. Lucie, LLC— 62%29,873 
1122 Chicago DE, LLC— 53%8,276 
Bighaus, LLC— 42%16,482 
Total - Multi-Family Preferred Equity Ownership Interests130,583 152,246 
Single-Family Equity Ownership Interests
Constructive Loans, LLC (1)
50%25,000 27,500 
Total - Single-Family Equity Ownership Interests25,000 27,500 
Total$155,583 $179,746 

(1)The Company exercised its option to purchase 50% of the issued and outstanding interests of an entity that originates residential loans during the nine months ended September 30, 2023. The Company purchased $15.3 million and $55.2 million of residential loans from the entity during the three and nine months ended September 30, 2023, respectively, and $5.5 million and $257.8 million of residential loans from the entity during the three and nine months ended September 30, 2022, respectively.
The following table presents income from multi-family preferred equity ownership interests for the three and nine months ended September 30, 2023 and 2022, respectively (dollar amounts in thousands). Income from these investments is presented in income from equity investments in the Company's accompanying condensed consolidated statements of operations. Income from these investments during the three and nine months ended September 30, 2023 includes $0.2 million and $0.8 million of net unrealized gains, respectively. Income from these investments during the three and nine months ended September 30, 2022 includes $4.2 million and $3.8 million of net unrealized losses, respectively.
Three Months Ended September 30,Nine Months Ended September 30,
Investment Name2023202220232022
FF/RMI 20 Midtown, LLC$955 $287 $2,690 $1,897 
Palms at Cape Coral, LLC183 68 540 381 
America Walks at Port St. Lucie, LLC345 376 2,243 2,180 
EHOF-NYMT Sunset Apartments Preferred, LLC651 219 1,914 1,327 
Lucie at Tradition Holdings, LLC719 126 2,103 1,342 
Syracuse Apartments and Townhomes, LLC679 67 2,000 1,174 
Hudson Bridge Apartments, LLC - Series A, Briar Hill Apartments, LLC, Kings Glen Apartments, LLC, Flagstone Apartments, LLC, Brookfield Apartments II, LLC - Series B, and Silber JBSM Properties, LLC (collectively)311 243 918 243 
Tides on 27th Investors, LLC599 — 1,896 — 
Rapid City RMI JV LLC
236 — 236 — 
1122 Chicago DE, LLC
— 212 419 690 
Bighaus, LLC— 388 701 1,325 
Lurin-RMI, LLC— (1,242)— 558 
Somerset Deerfield Investor, LLC— 548 — 1,731 
RS SWD Owner, LLC, RS SWD Mitchell Owner, LLC, RS SWD IF Owner, LLC, RS SWD Mullis Owner, LLC, RS SWD JH Mullis Owner, LLC and RS SWD Saltzman Owner, LLC (collectively)
— 163 — 485 
DCP Gold Creek, LLC
— — — 254 
Rigsbee Ave Holdings, LLC— — — (174)
Walnut Creek Properties Holdings, L.L.C.— — — (153)
Total Income - Multi-Family Preferred Equity Ownership Interests$4,678 $1,455 $15,660 $13,260 
The following table presents income (loss) from these investments for the three and nine months ended September 30, 2023 and 2022, respectively (dollar amounts in thousands):    
Three Months Ended September 30,Nine Months Ended September 30,
Investment Name2023202220232022
Single-Family Equity Ownership Interests
Constructive Loans, LLC (1)
$— $(3,500)$(2,500)$(1,750)
Morrocroft Neighborhood Stabilization Fund II, LP (2)
— — — 50 
Total Loss - Single-Family Equity Ownership Interests
$— $(3,500)$(2,500)$(1,700)
Joint Venture Equity Investments in Multi-Family Properties (3)
GWR Cedars Partners, LLC$(1,020)$(1,141)$(1,220)$(930)
GWR Gateway Partners, LLC(1,602)88 (2,717)426 
Total Loss - Joint Venture Equity Investments in Multi-Family Properties
$(2,622)$(1,053)$(3,937)$(504)

(1)Includes net unrealized losses of $1.3 million and $5.6 million for the three and nine months ended September 30, 2023, respectively. Includes net unrealized losses of $3.5 million and $1.8 million for the three and nine months ended September 30, 2022, respectively.
(2)The Company's equity investment was redeemed during the year ended December 31, 2022.
(3)The Company's joint venture equity investments in multi-family properties were transferred to assets of disposal group held for sale during the year ended December 31, 2022 (see Note 9). Includes net unrealized losses of $2.6 million and $3.9 million for the three and nine months ended September 30, 2023, respectively, and net unrealized losses of $1.1 million and $0.5 million for the three and nine months ended September 30, 2022, respectively.