XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Total Company's Stockholders' Equity
Total Company's Stockholders' Equity
Common Stock
Total Company's Stockholders' Equity
Preferred Stock
Common Stock
Common Stock
Common Stock
Preferred Stock
Preferred Stock
Preferred Stock
Additional Paid-In Capital
Additional Paid-In Capital
Common Stock
Accumulated Deficit
Accumulated Deficit
Preferred Stock
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interest in Consolidated VIEs
Beginning balance at Dec. 31, 2021 $ 2,365,390     $ 2,341,031     $ 949   $ 538,221   $ 2,359,421   $ (559,338)   $ 1,778 $ 24,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income allocated to redeemable non-controlling interest (264,436)     (261,023)                 (261,023)     (3,413)
Common and preferred stock repurchases   $ (21,855)     $ (21,855)     $ (21)       $ (21,834)        
Stock based compensation expense, net 8,612     8,612     5       8,607          
Dividends declared on common stock (113,629)     (113,629)                 (113,629)      
Dividends declared on preferred stock (31,478)     (31,478)                 (31,478)      
Dividends attributable to dividend equivalents (320)     (320)                 (320)      
(Decrease) increase in fair value of available for sale securities (3,832)     (3,832)                     (3,832)  
Increase in non-controlling interest related to initial consolidation of VIEs 16,293                             16,293
Contributions of non-controlling interest in Consolidated VIEs 210                             210
Decrease in non-controlling interest related to distributions from Consolidated VIEs (835)                             (835)
Ending balance at Sep. 30, 2022 1,954,120     1,917,506     933   538,221   2,346,194   (965,788)   (2,054) 36,614
Beginning balance at Jun. 30, 2022 2,127,071     2,092,991     947   538,221   2,357,216   (802,448)   (945) 34,080
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income allocated to redeemable non-controlling interest (112,694)     (115,277)                 (115,277)     2,583
Common and preferred stock repurchases   (14,314)     (14,314)     (14)       (14,300)        
Stock based compensation expense, net 3,278     3,278             3,278          
Dividends declared on common stock (37,465)     (37,465)                 (37,465)      
Dividends declared on preferred stock (10,493)     (10,493)                 (10,493)      
Dividends attributable to dividend equivalents (105)     (105)                 (105)      
(Decrease) increase in fair value of available for sale securities (1,109)     (1,109)                     (1,109)  
Contributions of non-controlling interest in Consolidated VIEs 210                             210
Decrease in non-controlling interest related to distributions from Consolidated VIEs (259)                             (259)
Ending balance at Sep. 30, 2022 1,954,120     1,917,506     933   538,221   2,346,194   (965,788)   (2,054) 36,614
Beginning balance at Dec. 31, 2022 1,800,308     1,767,216     912   538,351   2,282,691   (1,052,768)   (1,970) 33,092
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income allocated to redeemable non-controlling interest (98,938)     (90,573)                 (90,573)     (8,365)
Common and preferred stock repurchases   (8,615) $ (2,439)   (8,615) $ (2,439)   (9)   $ (2,906)   (8,606)   $ 467    
Stock based compensation expense, net 5,920     5,920     4       5,916          
Dividends declared on common stock (91,142)     (91,142)                 (91,142)      
Dividends declared on preferred stock (31,394)     (31,394)                 (31,394)      
Dividends attributable to dividend equivalents (1,082)     (1,082)                 (1,082)      
(Decrease) increase in fair value of available for sale securities 143     143                     143  
Contributions of non-controlling interest in Consolidated VIEs 827                             827
Decrease in non-controlling interest related to distributions from Consolidated VIEs (5,227)                             (5,227)
Adjustment of redeemable non-controlling interest to estimated redemption value 27,194     27,194             27,194          
Ending balance at Sep. 30, 2023 1,595,555     1,575,228     907   535,445   2,307,195   (1,266,492)   (1,827) 20,327
Beginning balance at Jun. 30, 2023 1,719,117     1,690,712     913   536,983   2,298,669   (1,144,091)   (1,762) 28,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income allocated to redeemable non-controlling interest (90,966)     (84,509)                 (84,509)     (6,457)
Common and preferred stock repurchases   $ (5,005) $ (1,413)   $ (5,005) $ (1,413)   $ (6)   $ (1,538)   $ (4,999)   $ 125    
Stock based compensation expense, net 2,928     2,928             2,928          
Dividends declared on common stock (27,205)     (27,205)                 (27,205)      
Dividends declared on preferred stock (10,435)     (10,435)                 (10,435)      
Dividends attributable to dividend equivalents (377)     (377)                 (377)      
(Decrease) increase in fair value of available for sale securities (65)     (65)                     (65)  
Contributions of non-controlling interest in Consolidated VIEs 287                             287
Decrease in non-controlling interest related to distributions from Consolidated VIEs (1,908)                             (1,908)
Adjustment of redeemable non-controlling interest to estimated redemption value 10,597     10,597             10,597          
Ending balance at Sep. 30, 2023 $ 1,595,555     $ 1,575,228     $ 907   $ 535,445   $ 2,307,195   $ (1,266,492)   $ (1,827) $ 20,327