XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Total Company's Stockholders' Equity
Total Company's Stockholders' Equity
Common Stock
Total Company's Stockholders' Equity
Preferred Stock
Common Stock
Common Stock
Common Stock
Preferred Stock
Preferred Stock
Preferred Stock
Additional Paid-In Capital
Additional Paid-In Capital
Common Stock
Accumulated Deficit
Accumulated Deficit
Preferred Stock
Accumulated Other Comprehensive Loss
Non-Controlling Interest in Consolidated VIEs
Beginning balance at Dec. 31, 2022 $ 1,800,308     $ 1,767,216     $ 912   $ 538,351   $ 2,282,691   $ (1,052,768)   $ (1,970) $ 33,092
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss (7,973)     (6,065)                 (6,065)     (1,908)
Common and preferred stock repurchases   $ (3,610) $ (1,026)   $ (3,610) $ (1,026)   $ (4)   $ (1,368)   $ (3,606)   $ 342    
Stock based compensation expense, net 2,992     2,992     5       2,987          
Dividends declared on common stock (63,937)     (63,937)                 (63,937)      
Dividends declared on preferred stock (20,958)     (20,958)                 (20,958)      
Dividends attributable to dividend equivalents (705)     (705)                 (705)      
(Decrease) increase in fair value of available for sale securities 208     208                     208  
Reclassification adjustment for net loss included in net loss 0                              
Contributions of non-controlling interest in Consolidated VIEs 540                             540
Decrease in non-controlling interest related to distributions from Consolidated VIEs (3,319)                             (3,319)
Adjustment of redeemable non-controlling interest to estimated redemption value 16,597     16,597             16,597          
Ending balance at Jun. 30, 2023 1,719,117     1,690,712     913   536,983   2,298,669   (1,144,091)   (1,762) 28,405
Beginning balance at Mar. 31, 2023 1,768,940     1,737,506     912   537,889   2,279,131   (1,079,047)   (1,379) 31,434
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss (27,636)     (26,928)                 (26,928)     (708)
Common and preferred stock repurchases     $ (706)     $ (706)       $ (906)       $ 200    
Stock based compensation expense, net 2,942     2,942     1       2,941          
Dividends declared on common stock (27,375)     (27,375)                 (27,375)      
Dividends declared on preferred stock (10,474)     (10,474)                 (10,474)      
Dividends attributable to dividend equivalents (467)     (467)                 (467)      
(Decrease) increase in fair value of available for sale securities (383)     (383)                     (383)  
Reclassification adjustment for net loss included in net loss 0                              
Contributions of non-controlling interest in Consolidated VIEs 240                             240
Decrease in non-controlling interest related to distributions from Consolidated VIEs (2,561)                             (2,561)
Adjustment of redeemable non-controlling interest to estimated redemption value 16,597     16,597             16,597          
Ending balance at Jun. 30, 2023 1,719,117     1,690,712     913   536,983   2,298,669   (1,144,091)   (1,762) 28,405
Beginning balance at Dec. 31, 2023 1,600,065     1,579,612     907   535,445   2,297,081   (1,253,817)   (4) 20,453
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss (85,163)     (73,489)                 (73,489)     (11,674)
Common and preferred stock repurchases   (3,493)     (3,493)     (6)       (3,487)        
Stock based compensation expense, net 1,066     1,066     5       1,061          
Dividends declared on common stock (36,365)     (36,365)                 (36,365)      
Dividends declared on preferred stock (20,878)     (20,878)                 (20,878)      
Dividends attributable to dividend equivalents (556)     (556)                 (556)      
(Decrease) increase in fair value of available for sale securities 0                              
Reclassification adjustment for net loss included in net loss 4     4                     4  
(Decrease) increase in non-controlling interest related to de-consolidation of VIEs 1,526                             1,526
Contributions of non-controlling interest in Consolidated VIEs 462                             462
Decrease in non-controlling interest related to distributions from Consolidated VIEs (1,014)                             (1,014)
Adjustment of redeemable non-controlling interest to estimated redemption value (13,991)     (13,991)             (13,991)          
Ending balance at Jun. 30, 2024 1,441,663     1,431,910     906   535,445   2,280,664   (1,385,105)   0 9,753
Beginning balance at Mar. 31, 2024 1,499,206     1,485,256     912   535,445   2,289,452   (1,340,553)   0 13,950
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net loss (19,505)     (15,589)                 (15,589)     (3,916)
Common and preferred stock repurchases   $ (3,493)     $ (3,493)     $ (6)       $ (3,487)        
Stock based compensation expense, net 2,262     2,262     0       2,262          
Dividends declared on common stock (18,118)     (18,118)                 (18,118)      
Dividends declared on preferred stock (10,439)     (10,439)                 (10,439)      
Dividends attributable to dividend equivalents (406)     (406)                 (406)      
(Decrease) increase in fair value of available for sale securities 0                              
Reclassification adjustment for net loss included in net loss 0                              
(Decrease) increase in non-controlling interest related to de-consolidation of VIEs (73)                             (73)
Contributions of non-controlling interest in Consolidated VIEs 26                             26
Decrease in non-controlling interest related to distributions from Consolidated VIEs (234)                             (234)
Adjustment of redeemable non-controlling interest to estimated redemption value (7,563)     (7,563)             (7,563)          
Ending balance at Jun. 30, 2024 $ 1,441,663     $ 1,431,910     $ 906   $ 535,445   $ 2,280,664   $ (1,385,105)   $ 0 $ 9,753