XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Equity Investments, at Fair Values (Tables)
9 Months Ended
Sep. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Entities
The following table presents the Company's equity investments as of September 30, 2024 and December 31, 2023, respectively (dollar amounts in thousands):

September 30, 2024December 31, 2023
Investment NameOwnership InterestFair ValueOwnership InterestFair Value
Multi-Family Preferred Equity Ownership Interests
EHOF-NYMT Sunset Apartments Preferred, LLC57%$20,943 57%$19,703 
Lucie at Tradition Holdings, LLC70%21,042 70%19,442 
Syracuse Apartments and Townhomes, LLC58%23,123 58%21,642 
Hudson Bridge Apartments, LLC - Series A, Briar Hill Apartments, LLC, Kings Glen Apartments, LLC, Flagstone Apartments, LLC, Brookfield Apartments II, LLC - Series B, and Silber JBSM Properties, LLC (collectively)58%9,103 58%9,882 
Tides on 27th Investors, LLC54%14,500 54%17,937 
Rapid City RMI JV LLC
50%10,432 50%9,804 
Palms at Cape Coral, LLC— 34%5,832 
Total - Multi-Family Preferred Equity Ownership Interests99,143 104,242 
Joint Venture Equity Investments in Multi-Family Properties
GWR Cedars Partners, LLC
70%156 70%1,897 
GWR Gateway Partners, LLC
70%1,079 70%3,823 
Total - Joint Venture Equity Investments in Multi-Family Properties
1,235 5,720 
Single-Family Equity Ownership Interests
Constructive Loans, LLC (1)
50%46,455 50%37,154 
Total - Single-Family Equity Ownership Interests46,455 37,154 
Total$146,833 $147,116 

(1)The Company purchased $30.2 million and $137.6 million of residential loans from this entity during the three and nine months ended September 30, 2024, respectively, and $15.3 million and $55.2 million of residential loans from this entity during the three and nine months ended September 30, 2023, respectively.
The following table presents income from multi-family preferred equity ownership interests for the three and nine months ended September 30, 2024 and 2023, respectively (dollar amounts in thousands). Income (loss) from these investments is presented in income from equity investments in the Company's accompanying condensed consolidated statements of operations. Income (loss) from these investments during the three and nine months ended September 30, 2024 includes $4.5 million and $5.2 million of net unrealized losses, respectively. Income from these investments during the three and nine months ended September 30, 2023 includes $0.2 million and $0.8 million of net unrealized gains, respectively.

Three Months Ended September 30,Nine Months Ended September 30,
Investment Name2024202320242023
EHOF-NYMT Sunset Apartments Preferred, LLC$627 $651 $1,999 $1,914 
Lucie at Tradition Holdings, LLC798 719 2,332 2,103 
Syracuse Apartments and Townhomes, LLC724 679 2,354 2,000 
Hudson Bridge Apartments, LLC - Series A, Briar Hill Apartments, LLC, Kings Glen Apartments, LLC, Flagstone Apartments, LLC, Brookfield Apartments II, LLC - Series B, and Silber JBSM Properties, LLC (collectively)438 311 693 918 
Tides on 27th Investors, LLC(4,111)599 (3,436)1,896 
Rapid City RMI JV LLC
388 236 1,199 236 
Palms at Cape Coral, LLC— 183 69 540 
FF/RMI 20 Midtown, LLC— 955 — 2,690 
America Walks at Port St. Lucie, LLC— 345 — 2,243 
1122 Chicago DE, LLC
— — — 419 
Bighaus, LLC— — — 701 
Total (Loss) Income - Multi-Family Preferred Equity Ownership Interests
$(1,136)$4,678 $5,210 $15,660 
The following table presents income (loss) from these investments for the three and nine months ended September 30, 2024 and 2023, respectively (dollar amounts in thousands):    
Three Months Ended September 30,Nine Months Ended September 30,
Investment Name2024202320242023
Single-Family Equity Ownership Interests
Constructive Loans, LLC (1)
$7,611 $— $9,301 $(2,500)
Total Income (Loss) - Single-Family Equity Ownership Interests
$7,611 $— $9,301 $(2,500)
Joint Venture Equity Investments in Multi-Family Properties (2)
GWR Cedars Partners, LLC$(112)$(1,020)$(1,741)$(1,220)
GWR Gateway Partners, LLC(309)(1,602)(2,744)(2,717)
Total Loss - Joint Venture Equity Investments in Multi-Family Properties
$(421)$(2,622)$(4,485)$(3,937)

(1)Includes net unrealized gains of $3.9 million and $2.0 million for the three and nine months ended September 30, 2024, respectively. Includes net unrealized losses of $1.3 million and $5.6 million for the three and nine months ended September 30, 2023, respectively.
(2)During the year ended December 31, 2023, the Company determined that these joint venture equity investments no longer met the criteria to be classified as held for sale and returned its equity investments in the joint venture entities to equity investments, at fair value (see Note 9). Includes net unrealized losses of $0.4 million and $4.5 million for the three and nine months ended September 30, 2024, respectively, and net unrealized losses of $2.6 million and $3.9 million for the three and nine months ended September 30, 2023, respectively.