XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Preferred Stock
Total Company's Stockholders' Equity
Total Company's Stockholders' Equity
Common Stock
Total Company's Stockholders' Equity
Preferred Stock
Common Stock
Common Stock
Common Stock
Preferred Stock
Preferred Stock
Preferred Stock
Additional Paid-In Capital
Additional Paid-In Capital
Common Stock
Accumulated Deficit
Accumulated Deficit
Preferred Stock
Accumulated Other Comprehensive Loss
Non-Controlling Interest in Consolidated VIEs
Beginning balance at Dec. 31, 2022 $ 1,800,308     $ 1,767,216     $ 912   $ 538,351   $ 2,282,691   $ (1,052,768)   $ (1,970) $ 33,092
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (98,938)     (90,573)                 (90,573)     (8,365)
Common and preferred stock repurchases   $ (8,615) $ (2,439)   $ (8,615) $ (2,439)   $ (9)   $ (2,906)   $ (8,606)   $ 467    
Stock based compensation expense, net 5,920     5,920     4       5,916          
Dividends declared on common stock (91,142)     (91,142)                 (91,142)      
Dividends declared on preferred stock (31,394)     (31,394)                 (31,394)      
Dividends attributable to dividend equivalents (1,082)     (1,082)                 (1,082)      
Decrease in fair value of available for sale securities 143     143                     143  
Reclassification adjustment for net loss included in net loss 0                              
Contributions of non-controlling interest in Consolidated VIEs 827                             827
Decrease in non-controlling interest related to distributions from Consolidated VIEs (5,227)                             (5,227)
Adjustment of redeemable non-controlling interest to estimated redemption value 27,194     27,194             27,194          
Ending balance at Sep. 30, 2023 1,595,555     1,575,228     907   535,445   2,307,195   (1,266,492)   (1,827) 20,327
Beginning balance at Jun. 30, 2023 1,719,117     1,690,712     913   536,983   2,298,669   (1,144,091)   (1,762) 28,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (90,966)     (84,509)                 (84,509)     (6,457)
Common and preferred stock repurchases   (5,005) $ (1,413)   (5,005) $ (1,413)   (6)   $ (1,538)   (4,999)   $ 125    
Stock based compensation expense, net 2,928     2,928             2,928          
Dividends declared on common stock (27,205)     (27,205)                 (27,205)      
Dividends declared on preferred stock (10,435)     (10,435)                 (10,435)      
Dividends attributable to dividend equivalents (377)     (377)                 (377)      
Decrease in fair value of available for sale securities (65)     (65)                     (65)  
Reclassification adjustment for net loss included in net loss 0                              
Contributions of non-controlling interest in Consolidated VIEs 287                             287
Decrease in non-controlling interest related to distributions from Consolidated VIEs (1,908)                             (1,908)
Adjustment of redeemable non-controlling interest to estimated redemption value 10,597     10,597             10,597          
Ending balance at Sep. 30, 2023 1,595,555     1,575,228     907   535,445   2,307,195   (1,266,492)   (1,827) 20,327
Beginning balance at Dec. 31, 2023 1,600,065     1,579,612     907   535,445   2,297,081   (1,253,817)   (4) 20,453
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (44,131)     (30,640)                 (30,640)     (13,491)
Common and preferred stock repurchases   $ (3,493)     $ (3,493)     $ (6)       $ (3,487)        
Stock based compensation expense, net 3,501     3,501     5       3,496          
Dividends declared on common stock (54,481)     (54,481)                 (54,481)      
Dividends declared on preferred stock (31,317)     (31,317)                 (31,317)      
Dividends attributable to dividend equivalents (818)     (818)                 (818)      
Decrease in fair value of available for sale securities 0                              
Reclassification adjustment for net loss included in net loss 4     4                     4  
Decrease in non-controlling interest related to de-consolidation of VIEs 1,502                             1,502
Contributions of non-controlling interest in Consolidated VIEs 462                             462
Decrease in non-controlling interest related to distributions from Consolidated VIEs (2,937)                             (2,937)
Adjustment of redeemable non-controlling interest to estimated redemption value (18,221)     (18,221)             (18,221)          
Ending balance at Sep. 30, 2024 1,450,136     1,444,147     906   535,445   2,278,869   (1,371,073)   0 5,989
Beginning balance at Jun. 30, 2024 1,441,663     1,431,910     906   535,445   2,280,664   (1,385,105)   0 9,753
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 41,031     42,849                 42,849     (1,818)
Stock based compensation expense, net 2,435     2,435             2,435          
Dividends declared on common stock (18,116)     (18,116)                 (18,116)      
Dividends declared on preferred stock (10,439)     (10,439)                 (10,439)      
Dividends attributable to dividend equivalents (262)     (262)                 (262)      
Decrease in fair value of available for sale securities 0                              
Reclassification adjustment for net loss included in net loss 0                              
Decrease in non-controlling interest related to de-consolidation of VIEs (24)                             (24)
Decrease in non-controlling interest related to distributions from Consolidated VIEs (1,922)                             (1,922)
Adjustment of redeemable non-controlling interest to estimated redemption value (4,230)     (4,230)             (4,230)          
Ending balance at Sep. 30, 2024 $ 1,450,136     $ 1,444,147     $ 906   $ 535,445   $ 2,278,869   $ (1,371,073)   $ 0 $ 5,989