XML 34 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
12 Months Ended
Dec. 31, 2024
Variable Interest Entity, Measure of Activity [Abstract]  
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
7. Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)

Financing VIEs

The Company uses SPEs to facilitate transactions that involve securitizing financial assets or re-securitizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.    

The Company has entered into financing transactions, including residential loan securitizations and re-securitizations, which required the Company to analyze and determine whether the SPEs that were created to facilitate the transactions are VIEs in accordance with ASC 810 and if so, whether the Company is the primary beneficiary requiring consolidation.

During the year ended December 31, 2024, the Company completed a re-securitization of its investment in certain subordinated securities issued by Consolidated SLST (see below) for which the Company received net proceeds of approximately $73.0 million after deducting expenses associated with the securitization transaction. The Company refers to this securitization as a non-Agency RMBS re-securitization. The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse, longer-term financing on a portion of its investment in Consolidated SLST. The Company remains economically exposed to the subordinated positions in the portion of Consolidated SLST transferred to the securitization and continues to consolidate Consolidated SLST.

During the year ended December 31, 2024, the Company completed five securitizations of certain residential loans for which the Company received net proceeds of approximately $1.3 billion after deducting expenses associated with the securitization transactions. The Company engaged in these transactions for the purpose of obtaining non-recourse, longer-term financing on a portion of its residential loan portfolio. The residential loans serving as collateral for the financings are comprised of performing, re-performing and non-performing and business purpose loans which are included in residential loans, at fair value on the accompanying consolidated balance sheets.

During the year ended December 31, 2024, the Company exercised its right to an optional redemption of two of its residential loan securitizations with an outstanding principal balance of $193.3 million at the time of redemption, returned the assets held by the trust to the Company and recognized $0.7 million of loss on the extinguishment of collateralized debt obligations, which is included in other income (loss) in the accompany consolidated statements of operations.

As of December 31, 2024, the Company evaluated its residential loan securitizations and its non-Agency RMBS re-securitization and concluded that the entities created to facilitate each of the financing transactions are VIEs and that the Company is the primary beneficiary of these VIEs (each a “Financing VIE” and collectively, the “Financing VIEs”). As of December 31, 2023, the Company evaluated its residential loan securitizations and concluded that the entities created to facilitate each of the financing transactions are VIEs and that the Company is the primary beneficiary of these VIEs. Accordingly, the Company consolidated the then-outstanding Financing VIEs as of December 31, 2024 and 2023, respectively.

Consolidated SLST

The Company invests in subordinated securities that represent the first loss position of the Freddie Mac-sponsored residential loan securitizations from which they were issued and certain IOs issued from the securitizations. The Company has evaluated its investments in these securitization trusts to determine whether they are VIEs and if so, whether the Company is the primary beneficiary requiring consolidation. The Company has determined that the Freddie Mac-sponsored residential loan securitization trusts, which we collectively refer to as Consolidated SLST, are VIEs and that the Company is the primary beneficiary of the VIEs within Consolidated SLST. Accordingly, the Company consolidates the assets, liabilities, income and expenses of such VIEs in the accompanying consolidated financial statements (see Notes 2, 3 and 14). The Company has elected the fair value option on the assets and liabilities held within Consolidated SLST, which requires that changes in valuations in the assets and liabilities of Consolidated SLST be reflected in the Company’s consolidated statements of operations. Consolidated SLST is comprised of two securitization trusts and one securitization trust as of December 31, 2024 and 2023, respectively.
During the year ended December 31, 2024, the Company invested in a subordinated security issued by a Freddie Mac-sponsored residential loan securitization, resulting in the initial consolidation of the VIE as shown below (dollar amounts in thousands):

Residential loans, at fair value
$285,057 
Collateralized debt obligations, at fair value
(275,200)
Net investment
$9,857 

As of December 31, 2024 and 2023, the Consolidated SLST securities owned by the Company had a fair value of $148.5 million and $157.2 million, respectively (see Note 17). During the year ended December 31, 2024, the Company completed a re-securitization of its investment in certain subordinated securities issued by Consolidated SLST. The Company’s investments in Consolidated SLST were not included as collateral to any Financing VIE as of December 31, 2023.

Consolidated Real Estate VIEs

The Company owns joint venture equity investments in entities that own multi-family apartment communities, which the Company determined to be VIEs and for which the Company is the primary beneficiary. Accordingly, the Company consolidates the assets, liabilities, income and expenses of these VIEs in the accompanying consolidated financial statements with non-controlling interests or redeemable non-controlling interests for the third-party ownership of the joint ventures' membership interests.

During the year ended December 31, 2024, the Company sold its joint venture equity investments in nine multi-family properties, which resulted in the de-consolidation of the respective joint venture entities' assets and liabilities (see Note 9).

During the year ended December 31, 2023, the Company reconsidered its evaluation of its variable interest in a VIE that owned a multi-family apartment community and in which the Company held a preferred equity investment. The Company determined that it gained the power to direct the activities, and became primary beneficiary, of the VIE and consolidated this VIE into its consolidated financial statements.

The Company accounted for the initial consolidation of the Consolidated Real Estate VIEs in accordance with asset acquisition provisions of ASC 805, as substantially all of the fair value of the assets within the entities are concentrated in either a single identifiable asset or group of similar identifiable assets.
The following table summarizes the aggregate estimated fair value of the assets, liabilities and non-controlling interests associated with the initial consolidation of Consolidated Real Estate VIEs and real estate acquisitions by a Consolidated Real Estate VIE during the years ended December 31, 2023 and 2022, respectively. There were no initial consolidation of Consolidated Real Estate VIEs or real estate acquisitions by a Consolidated VIE during the year ended December 31, 2024 (dollar amounts in thousands):

Years Ended December 31,
20232022
Cash (1)
$102 $8,576 
Operating real estate (1) (2)
54,439 730,988 
Lease intangibles (1) (3)
2,378 41,892 
Other assets (1)
4,722 8,258 
Total assets61,641 789,714 
Mortgages payable on real estate, net (1)
45,142 570,682 
Other liabilities (1)
2,403 4,662 
Total liabilities47,545 575,344 
Non-controlling interests (4)
3,790 16,293 
Net assets consolidated$10,306 $198,077 

(1)In September 2022, the Company announced a repositioning of its business through the opportunistic disposition over time of the Company's joint venture equity investments in multi-family properties and reallocation of its capital away from such assets to its targeted assets. Accordingly, the assets and liabilities related to certain joint venture equity investments in multi-family properties is included in assets and liabilities of disposal group held for sale on the accompanying consolidated balance sheets as of December 31, 2024 and 2023. See Note 9 for additional information.
(2)For joint venture equity investments that are not held for sale, operating real estate is included in real estate, net in the accompanying consolidated balance sheets.
(3)For joint venture equity investments that are not held for sale, lease intangibles are included in other assets in the accompanying consolidated balance sheets.
(4)Represents third-party ownership of membership interests in Consolidated Real Estate VIEs.

In analyzing whether the Company is the primary beneficiary of the Financing VIEs, Consolidated SLST and Consolidated Real Estate VIEs, the Company considered its involvement in each of the VIEs, including the design and purpose of each VIE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the VIEs. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:

whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
The following table presents a summary of the assets, liabilities and non-controlling interests of the Company’s securitizations, Consolidated SLST and Consolidated Real Estate VIEs of as of December 31, 2024 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation:

Other VIEs
Financing VIEsConsolidated SLSTConsolidated Real EstateTotal
Cash and cash equivalents$— $— $4,151 $4,151 
Residential loans, at fair value2,243,800 965,672 — 3,209,472 
Real estate, net held in Consolidated VIEs (1)
— — 481,161 481,161 
Assets of disposal group held for sale (2)
— — 118,613 118,613 
Other assets154,426 4,065 16,696 175,187 
Total assets$2,398,226 $969,737 $620,621 $3,988,584 
Collateralized debt obligations ($2,135,680 at fair value, and $842,764 at amortized cost, net)
$2,166,853 $811,591 $— $2,978,444 
Mortgages payable on real estate, net in Consolidated VIEs (3)
— — 366,606 366,606 
Liabilities of disposal group held for sale (2)
— — 97,065 97,065 
Other liabilities16,162 8,313 10,621 35,096 
Total liabilities$2,183,015 $819,904 $474,292 $3,477,211 
Redeemable non-controlling interest in Consolidated VIEs (4)
$— $— $12,359 $12,359 
Non-controlling interest in Consolidated VIEs (5)
$— $— $3,930 $3,930 
Net investment (6)
$215,211 $149,833 $130,040 $495,084 

(1)Included in real estate, net in the accompanying consolidated balance sheets.
(2)Represents assets and liabilities, respectively, of certain Consolidated Real Estate VIEs included in disposal group held for sale (see Note 9).
(3)Included in mortgages payable on real estate, net in the accompanying consolidated balance sheets.
(4)Represents redeemable third-party ownership of membership interests in Consolidated Real Estate VIEs. See Redeemable Non-Controlling Interest in Consolidated VIEs below.
(5)Represents third-party ownership of membership interests in Consolidated Real Estate VIEs.
(6)The net investment amount is the maximum amount of the Company's investment that is at risk to loss and represents the difference between the carrying value of total assets and total liabilities held by VIEs, less non-controlling interests, if any.
The following table presents a summary of the assets, liabilities and non-controlling interests of the Company's securitizations, Consolidated SLST and Consolidated Real Estate VIEs as of December 31, 2023 (dollar amounts in thousands). Intercompany balances have been eliminated for purposes of this presentation:

Other VIEs
Financing VIEsConsolidated SLSTConsolidated Real EstateTotal
Cash and cash equivalents$— $— $15,612 $15,612 
Residential loans, at fair value1,501,908 754,860 — 2,256,768 
Real estate, net held in Consolidated VIEs (1)
— — 979,934 979,934 
Assets of disposal group held for sale (2)
— — 426,017 426,017 
Other assets98,451 2,960 37,035 138,446 
Total assets$1,600,359 $757,820 $1,458,598 $3,816,777 
Collateralized debt obligations ($593,737 at fair value, and $1,276,780 at amortized cost, net)
$1,276,780 $593,737 $— $1,870,517 
Mortgages payable on real estate, net in Consolidated VIEs (3)
— — 784,421 784,421 
Liabilities of disposal group held for sale (2)
— — 386,024 386,024 
Other liabilities8,421 5,638 21,797 35,856 
Total liabilities$1,285,201 $599,375 $1,192,242 $3,076,818 
Redeemable non-controlling interest in Consolidated VIEs (4)
$— $— $28,061 $28,061 
Non-controlling interest in Consolidated VIEs (5)
$— $— $20,328 $20,328 
Net investment (6)
$315,158 $158,445 $217,967 $691,570 

(1)Included in real estate, net in the accompanying consolidated balance sheets.
(2)Represents assets and liabilities, respectively, of certain Consolidated Real Estate VIEs included in disposal group held for sale (see Note 9).
(3)Included in mortgages payable on real estate, net in the accompanying consolidated balance sheets.
(4)Represents redeemable third-party ownership of membership interests in Consolidated Real Estate VIEs. See Redeemable Non-Controlling Interest in Consolidated VIEs below.
(5)Represents third-party ownership of membership interests in Consolidated Real Estate VIEs.
(6)The net investment amount is the maximum amount of the Company's investment that is at risk to loss and represents the difference between the carrying value of total assets and total liabilities held by VIEs, less non-controlling interests, if any.
The following tables present condensed statements of operations for non-Company-sponsored VIEs for the years ended December 31, 2024, 2023 and 2022, respectively (dollar amounts in thousands). The following tables include net (loss) income from assets and liabilities of disposal group held for sale and intercompany balances have been eliminated for purposes of this presentation.

Year Ended December 31,
2024
Consolidated SLSTConsolidated Real EstateTotal
Interest income$39,194 $— $39,194 
Interest expense26,491 — 26,491 
Total net interest income 12,703 — 12,703 
Income from real estate— 121,463 121,463 
Expenses related to real estate— 163,762 163,762 
Total net loss from real estate— (42,299)(42,299)
Unrealized gains, net
2,902 — 2,902 
Gains on derivative instruments, net
— 2,788 2,788 
Impairment of real estate
— (43,959)(43,959)
Loss on reclassification of disposal group
— (14,636)(14,636)
Other income
— 26,031 26,031 
Total other income (loss)
2,902 (29,776)(26,874)
Net income (loss)
15,605 (72,075)(56,470)
Net loss attributable to non-controlling interest in Consolidated VIEs— 31,924 31,924 
Net income (loss) attributable to Company
$15,605 $(40,151)$(24,546)


Year Ended December 31,
2023
Consolidated SLSTConsolidated Real EstateTotal
Interest income$34,061 $— $34,061 
Interest expense24,506 — 24,506 
Total net interest income9,555 — 9,555 
Income from real estate— 160,407 160,407 
Expenses related to real estate— 192,018 192,018 
Total net loss from real estate— (31,611)(31,611)
Unrealized losses, net
(10,016)— (10,016)
Gains on derivative instruments, net
— 4,837 4,837 
Impairment of real estate
— (89,548)(89,548)
Loss on reclassification of disposal group— (16,163)(16,163)
Other income
— 2,728 2,728 
Total other loss
(10,016)(98,146)(108,162)
Net loss
(461)(129,757)(130,218)
Net loss attributable to non-controlling interest in Consolidated VIEs— 29,134 29,134 
Net loss attributable to Company
$(461)$(100,623)$(101,084)
Year Ended December 31,
2022
Consolidated SLSTConsolidated Real EstateTotal
Interest income$36,448 $— $36,448 
Interest expense25,145 — 25,145 
Total net interest income 11,303 — 11,303 
Income from real estate— 134,722 134,722 
Expenses related to real estate— 245,650 245,650 
Total net loss from real estate— (110,928)(110,928)
Unrealized losses, net
(32,403)— (32,403)
Gains on derivative instruments, net
— 27,230 27,230 
Impairment of real estate
— (2,449)(2,449)
Other income
— 16,308 16,308 
Total other (loss) income
(32,403)41,089 8,686 
Net loss
(21,100)(69,839)(90,939)
Net loss attributable to non-controlling interest in Consolidated VIEs
— 42,044 42,044 
Net loss attributable to Company
$(21,100)$(27,795)$(48,895)

Redeemable Non-Controlling Interest in Consolidated VIEs

The third-party owners of certain of the non-controlling interests in Consolidated VIEs have the ability to sell their ownership interests to the Company, at their election. The Company has classified these third-party ownership interests as redeemable non-controlling interest in Consolidated VIEs in mezzanine equity on the accompanying consolidated balance sheets. The holders of the redeemable non-controlling interests may elect to sell their ownership interests to the Company at fair value once a year and the sales are subject to annual minimum and maximum amount limitations. During the year ended December 31, 2024, the maximum redeemable amount of non-controlling ownership interest was $6.8 million, of which non-controlling interest holders elected to sell $0.6 million to the Company.

The following table presents activity in redeemable non-controlling interest in Consolidated VIEs for the years ended December 31, 2024, 2023 and 2022, respectively (dollar amounts in thousands):

Years Ended December 31,
202420232022
Beginning balance$28,061 $63,803 $66,392 
Contributions46 462 
Distributions(8,809)(4,021)(7,083)
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs(16,926)(17,067)(38,190)
Adjustment of redeemable non-controlling interest to estimated redemption value (1)
10,613 (14,175)44,237 
Redemption of redeemable non-controlling interest(626)(485)(2,015)
Ending balance$12,359 $28,061 $63,803 

(1)The Company determines the fair value of the redeemable non-controlling interest utilizing market assumptions and discounted cash flows. The Company applies a discount rate to the estimated future cash flows from the multi-family apartment properties held by the applicable Consolidated VIEs that are allocatable to the redeemable non-controlling interest. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy. Significant unobservable inputs utilized in the estimation of fair value of redeemable non-controlling interest as of December 31, 2024 include a weighted average capitalization rate of 5.6% (ranges from 5.0% to 6.3%) and a weighted average discount rate of 14.8% (ranges from 13.9% to 15.6%).
Unconsolidated VIEs

As of December 31, 2024 and 2023, the Company evaluated its investment securities available for sale and preferred equity, equity and other investments to determine whether they are VIEs and should be consolidated by the Company. Based on a number of factors, the Company determined that, as of December 31, 2024 and 2023, it does not have a controlling financial interest and is not the primary beneficiary of these VIEs. The following tables present the classification and carrying value of unconsolidated VIEs as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):

December 31, 2024
Multi-family loansInvestment securities available for sale, at fair valueEquity investments
Other assets
Total
Non-Agency RMBS$— $22,892 $— $— $22,892 
Preferred equity investments in multi-family properties86,192 — 73,436 — 159,628 
Joint venture equity investments in multi-family properties
— — 1,338 — 1,338 
Other investments
— — — 2,000 2,000 
Maximum exposure$86,192 $22,892 $74,774 $2,000 $185,858 

December 31, 2023
Multi-family loansInvestment securities available for sale, at fair valueEquity investmentsTotal
Non-Agency RMBS$— $24,462 $— $24,462 
Preferred equity investments in multi-family properties
95,792 — 104,242 200,034 
Joint venture equity investments in multi-family properties
— — 5,720 5,720 
Maximum exposure$95,792 $24,462 $109,962 $230,216