XML 67 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table summarizes the Company's derivative instruments as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):
Fair Value
Type of Derivative InstrumentConsolidated Balance Sheet LocationDecember 31, 2024December 31, 2023
Interest rate caps
Other assets$56 $6,510 
Interest rate swapsOther assets— — 
U.S. Treasury futures
Other assets— — 
Total derivative assets (1)
$56 $6,510 
Credit default swaps
Other liabilities
$— $— 
Interest rate swaps
Other liabilities
— — 
Total derivative liabilities
$— $— 
(1)Excludes interest rate cap contracts held by certain Consolidated VIEs included in other assets in disposal group held for sale.
Schedule of Reconciliation of Gross Derivative Assets and Liabilities
The following tables present a reconciliation of gross derivative assets and liabilities to net amounts presented in the accompanying consolidated balance sheets as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):
December 31, 2024
Gross Amount of Recognized Assets (Liabilities)Gross Amounts Offset in Balance SheetsVariation MarginNet Amounts of Assets (Liabilities) Presented in Balance Sheets
Derivative assets
Interest rate caps$56 $— $— $56 
Interest rate swaps
63,942 (10,134)(53,808)— 
U.S. Treasury futures
952 (658)(294)— 
Total derivative assets$64,950 $(10,792)$(54,102)$56 
Derivative liabilities
Credit default swaps
$(9,120)$— $9,120 $— 
Interest rate swaps
(10,134)10,134 — — 
U.S. Treasury futures
(658)658 — — 
Total derivative liabilities$(19,912)$10,792 $9,120 $— 
December 31, 2023
Gross Amount of Recognized Assets (Liabilities)Gross Amounts Offset in Balance SheetsVariation MarginNet Amounts of Assets (Liabilities) Presented in Balance Sheets
Derivative assets
Interest rate caps$6,510 $— $— $6,510 
Interest rate swaps13,094 (13,094)— — 
Total derivative assets$19,604 $(13,094)$— $6,510 
Derivative liabilities
Interest rate swaps$(40,541)$13,094 $27,447 $— 
Total derivative liabilities$(40,541)$13,094 $27,447 $— 
Schedule of Borrowings Under Purchase Agreements Secured by Investments The following table summarizes assets pledged as initial margin as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):
Initial Margin Collateral
Consolidated Balance Sheet Location
December 31, 2024December 31, 2023
Agency RMBS
Investment securities available for sale, at fair value
$33,399 $— 
Restricted cash
Other assets
68,253 53,458 
Total initial margin collateral
$101,652 $53,458 
The following table presents detailed information about the Company’s financings under these repurchase agreements and associated assets pledged as collateral at December 31, 2024 and 2023, respectively (dollar amounts in thousands):
    
Maximum Aggregate Uncommitted Principal Amount
Outstanding
Repurchase Agreements (1)
Net Deferred Finance Costs (2)
Carrying Value of Repurchase Agreements
Carrying Value of Assets Pledged (3)
Weighted Average Rate
Weighted Average Months to Maturity (4)
December 31, 2024$2,775,000 $496,410 $(796)$495,614 $659,183 6.70 %9.64
December 31, 2023$2,225,000 $611,055 $(2,005)$609,050 $805,082 7.87 %13.89

(1)Includes non-mark-to-market repurchase agreements with an aggregate outstanding balance of $15.0 million, a weighted average rate of 7.09%, and weighted average months to maturity of 8 months as of December 31, 2024.
Includes non-mark-to-market repurchase agreements with an aggregate outstanding balance of $179.1 million, a weighted average rate of 8.19%, and weighted average months to maturity of 14 months as of December 31, 2023.
(2)Costs related to the repurchase agreements, which include commitment, underwriting, legal, accounting and other fees, are reflected as deferred charges. Such costs are presented as a deduction from the corresponding debt liability on the Company’s accompanying consolidated balance sheets and are amortized as an adjustment to interest expense over the term of the agreement using the effective interest method, or straight line-method, if the result is not materially different.
(3)Includes residential loans and real estate owned with an aggregate carrying value of $524.6 million and single-family rental properties with a net carrying value of $134.6 million as of December 31, 2024. Includes residential loans with an aggregate fair value of $658.3 million and single-family rental properties with a net carrying value of $146.7 million as of December 31, 2023.
(4)The Company expects to roll outstanding amounts under these repurchase agreements into new repurchase agreements or other financings, or to repay outstanding amounts, prior to or at maturity.
Schedule of Activity of Derivatives Not Designated as Hedging Instruments
The tables below summarize the activity of derivative instruments for the years ended December 31, 2024 and 2023, respectively (dollar amounts in thousands):

Notional Amount For the Year Ended December 31, 2024
Type of Derivative InstrumentDecember 31, 2023
Additions/Transfers In (1)
Terminations/Transfers Out (1)
December 31, 2024
Interest rate caps$550,025 $177,044 $(681,927)$45,142 
Options— 382 (382)— 
Interest rate swaps2,778,015 3,063,163 (1,706,911)4,134,267 
Credit default swaps
— 400,000 — 400,000 
U.S. Treasury futures
— 905,050 (498,950)406,100 

Notional Amount For the Year Ended December 31, 2023
Type of Derivative InstrumentDecember 31, 2022
Additions/ Transfers In (2)
Terminations
December 31, 2023
Interest rate caps
$140,000 $410,025 $— $550,025 
Options— 500,206 (500,206)— 
Interest rate swaps— 2,778,015 — 2,778,015 

(1)Includes transfers from or transfers to disposal group held for sale with respect to interest rate caps held by certain Consolidated Real Estate VIEs (see Note 9).
(2)Includes an interest rate cap held by a preferred equity investment in a multi-family property that was consolidated during the year ended December 31, 2023 (see Note 7) and interest rate caps held by certain Consolidated VIEs that were transferred from disposal group held for sale during the year ended December 31, 2023 (see Note 9).
Schedule of Components of Realized and Unrealized Gains and Losses
The following tables present the components of realized gains (losses), net and unrealized gains (losses), net related to our derivative instruments, which are included in gains (losses) on derivative instruments, net in our consolidated statements of operations for the years ended December 31, 2024, 2023 and 2022, respectively (dollar amounts in thousands):
For the Years Ended December 31,
202420232022
Type of Derivative InstrumentRealized Gains (Losses)Unrealized Gains (Losses)Realized Gains (Losses)Unrealized Gains (Losses)Realized Gains (Losses)Unrealized Gains (Losses)
Interest rate caps (1)
$— $3,211 $7,031 $(1,926)$924 $26,282 
Options(2,261)— (4,036)— — — 
Interest rate swaps19,918 81,255 — (27,447)— — 
Credit default swaps
(4,067)(861)— — — — 
U.S. Treasury futures
(1,493)294 — — — — 
Total$12,097 $83,899 $2,995 $(29,373)$924 $26,282 
(1)Includes interest rate caps held by certain Consolidated Real Estate VIEs included in other assets in disposal group held for sale.
Schedule of Interest Rate Cap Contracts Strike Price and Notional Amounts
The following tables present information about our interest rate cap contracts related to certain repurchase agreement financing and variable-rate mortgages payable on real estate that are not included in disposal group held for sale as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):

December 31, 2024
Financing Type
SOFR Strike Price
Notional Amount
Expiration Date
Mortgage payable on real estate
3.22 %$45,142 January 1, 2025
(1)

(1)Replacement interest rate cap purchased in January 2025.

December 31, 2023
Financing Type
Weighted Average SOFR Strike Price
SOFR Strike Price/Range
Notional Amount
Expiration Date/Range
Repurchase agreement
4.10 %4.10 %$111,000 November 17, 2024
Mortgages payable on real estate
2.13 %
1.50% - 3.22%
439,025 
January 9, 2024 - January 15, 2025
Schedule of Interest Rate Derivatives
The following tables present information about our interest rate swaps whereby we receive floating rate payments in exchange for fixed rate payments as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):

December 31, 2024
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2025$1,377,250 4.53 %4.89 %
2026159,120 4.10 %4.53 %
2027622,123 3.98 %4.75 %
2028510,325 3.90 %4.93 %
2029614,585 3.86 %4.71 %
2033319,590 4.00 %4.83 %
2034178,224 3.86 %4.83 %
2044300,000 3.34 %4.80 %
Total$4,081,217 4.09 %4.82 %

December 31, 2023
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2025$1,476,370 4.62 %5.33 %
2026214,985 4.19 %5.33 %
2028674,804 4.03 %5.35 %
2033358,806 4.04 %5.34 %
Total$2,724,965 4.36 %5.34 %
The following tables present information about our interest rate swaps whereby we receive fixed rate payments in exchange for floating rate payments as of December 31, 2024 and 2023, respectively (dollar amounts in thousands):

December 31, 2024
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2028$9,550 3.48 %5.15 %
203343,500 3.64 %5.01 %
Total$53,050 3.61 %5.04 %

December 31, 2023
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2028$9,550 3.48 %5.29 %
203343,500 3.64 %5.33 %
Total$53,050 3.61 %5.33 %