XML 101 R83.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity Investments, at Fair Value - Operating Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Statements:      
Real estate sales $ 27,835 $ 4,763 $ 17,132
Interest income 401,280 258,660 258,388
Operating expenses (30,688) (23,952) (40,888)
Interest expense (317,425) (192,134) (129,419)
Depreciation and amortization (39,822) (24,620) (126,824)
Net income (loss) (93,953) (77,799) (340,649)
Equity Method Investment, Nonconsolidated Investee or Group of Investees      
Operating Statements:      
Rental income 31,220 21,299 23,237
Real estate sales 96,000 0 399,783
Cost of real estate sales (85,497) 0 (277,740)
Interest income 11,204 10,393 5,787
Other income 52,764 34,870 21,769
Operating expenses (49,330) (33,883) (38,921)
Income before debt service and depreciation and amortization 56,361 32,679 133,915
Interest expense (33,235) (23,315) (11,892)
Depreciation and amortization (15,328) (14,904) (14,779)
Net income (loss) $ 7,798 $ (5,540) $ 107,244