XML 107 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Redeemable Noncontrolling Interest in Consolidated VIEs (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Variable Interest Entity [Line Items]      
Redeemable non-controlling interest in consolidated variable interest entities $ 12,359 $ 28,061  
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (31,924) (29,134) $ (42,044)
Adjustment of redeemable non-controlling interest to estimated redemption value $ (10,613) 14,175 (44,237)
Weighted Average      
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Capitalization rate 5.60%    
Discount rate 14.80%    
Minimum      
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Capitalization rate 5.00%    
Discount rate 13.90%    
Maximum      
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Capitalization rate 6.30%    
Discount rate 15.60%    
VIE, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Redeemable non-controlling interest in consolidated variable interest entities $ 6,800    
Redemption of redeemable non-controlling interest 626 485 2,015
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]      
Beginning balance 28,061 63,803 66,392
Contributions 46 6 462
Distributions (8,809) (4,021) (7,083)
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (16,926) (17,067) (38,190)
Adjustment of redeemable non-controlling interest to estimated redemption value 10,613 (14,175) 44,237
Redemption of redeemable non-controlling interest (626) (485) (2,015)
Ending balance $ 12,359 $ 28,061 $ 63,803