XML 58 R48.htm IDEA: XBRL DOCUMENT
v3.25.1

Collateralized Debt Obligations (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Mortgages Payable in Consolidated VIEs | The following tables present a summary of the Company's CDOs as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):
| March 31, 2025
| Outstanding Face Amount |  | Carrying Value |  | Weighted Average Interest Rate (1) (2) |  |  |  | Stated Maturity (3)
Consolidated SLST at fair value (4) | $ | 852,049 |  |  | $ | 805,273 |  |  | 3.40 | % |  |  |  | 2059 - 2064
Residential loan securitizations at fair value (4) | 1,578,586 |  |  | 1,554,353 |  |  | 5.73 | % |  |  |  | 2029 - 2069
Residential loan securitizations at amortized cost, net | 763,188 |  |  | 757,673 |  |  | 4.38 | % |  |  |  | 2035 - 2062
Non-Agency RMBS re-securitization at fair value (4) | 69,506 |  |  | 69,515 |  |  | 7.38 | % |  |  |  | 2064
Total collateralized debt obligations | $ | 3,263,329 |  |  | $ | 3,186,814 |  |  |  |  |  |  |
| December 31, 2024
| Outstanding Face Amount |  | Carrying Value |  | Weighted Average Interest Rate (1) (2) |  |  |  | Stated Maturity (3)
Consolidated SLST at fair value (4) | $ | 867,004 |  |  | $ | 811,591 |  |  | 3.49 | % |  |  |  | 2059 - 2064
Residential loan securitizations at fair value (4) | 1,281,896 |  |  | 1,253,332 |  |  | 5.72 | % |  |  |  | 2029 - 2069
Residential loan securitizations at amortized cost, net | 850,547 |  |  | 842,764 |  |  | 4.35 | % |  |  |  | 2027 - 2062
Non-Agency RMBS re-securitization at fair value (4) | 70,867 |  |  | 70,757 |  |  | 7.38 | % |  |  |  | 2064
Total collateralized debt obligations | $ | 3,070,314 |  |  | $ | 2,978,444 |  |  |  |  |  |  |
(1)Weighted average interest rate is calculated using the outstanding face amount and stated interest rate of notes issued by the securitization and not owned by the Company. (2)Certain of the Company's CDOs contain interest rate step-up features whereby the interest rate increases if the outstanding notes are not redeemed by expected redemption dates, as defined in the respective governing documents. As of March 31, 2025, CDOs with an aggregate outstanding face amount of $1.8 billion contain an interest rate step-up feature whereby the interest rate increases by either 1.00%, 1.50%, or 3.00% on defined dates ranging between 24 months and 48 months after issuance, if the notes are not redeemed before such dates. (3)The actual maturity of the Company's CDOs are primarily determined by the rate of principal prepayments on the assets of the issuing entity. The CDOs are also subject to redemption prior to the stated maturity according to the terms of the respective governing documents. As a result, the actual maturity of the CDOs may occur earlier than the stated maturity. (4)The Company has elected the fair value option for CDOs issued by Consolidated SLST, residential loan securitizations completed after January 1, 2024 and a non-Agency RMBS re-securitization (see Note 17). See Note 7 for unrealized gains or losses recognized on CDOs issued by Consolidated SLST. For the three months ended March 31, 2025 and 2024, the Company recognized $4.7 million in net unrealized losses and $1.6 million in net unrealized gains, respectively, on residential loan securitizations and a non-Agency RMBS re-securitization at fair value, which are included in unrealized gains (losses), net on the accompanying condensed consolidated statements of operations. The following table presents a summary of the Senior Unsecured Notes as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):
|  | March 31, 2025 |  | December 31, 2024
|  | Outstanding Face Amount |  | Carrying Value |  | Outstanding Face Amount |  | Carrying Value
2030 Senior Notes at fair value |  | $ | 82,500 |  |  | $ | 80,025 |  |  | $ | — |  |  | $ | — |
2029 Senior Notes at fair value |  | 60,000 |  |  | 59,736 |  |  | 60,000 |  |  | 60,310 |
2026 Senior Notes at amortized cost, net |  | 100,000 |  |  | 99,087 |  |  | 100,000 |  |  | 98,886 |
Total Senior Unsecured Notes |  | $ | 242,500 |  |  | $ | 238,848 |  |  | $ | 160,000 |  |  | $ | 159,196 |
Schedule of Maturities of Collateralized Debt Obligations | The Company's CDOs as of March 31, 2025 had stated maturities as follows:
Year ending December 31, |  | Total
2025 |  | $ | — |
2026 |  | — |
2027 |  | — |
2028 |  | — |
2029 |  | 225,000 |
Thereafter |  | 3,038,329 |
Total |  | $ | 3,263,329 |
As of March 31, 2025, maturities for debt on the Company's condensed consolidated balance sheet are as follows (dollar amounts in thousands):
Year Ending December 31, |  | Outstanding Balance
2025 |  | $ | — |
2026 |  | 125,959 |
2027 |  | — |
2028 |  | — |
2029 |  | 282,028 |
2030 |  | 82,500 |
Thereafter |  | 163,941 |
|  | $ | 654,428 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration