XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table summarizes the Company's derivative instruments as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):
Fair Value
Type of Derivative InstrumentConsolidated Balance Sheet LocationMarch 31, 2025December 31, 2024
Interest rate caps
Other assets$346 $56 
OptionsOther assets3,184 — 
Interest rate swapsOther assets— — 
U.S. Treasury futures
Other assets— — 
Total derivative assets (1)
$3,530 $56 
U.S. Treasury futures
Other liabilities$— $— 
Credit default swaps
Other liabilities— — 
Interest rate swapsOther liabilities— — 
Total derivative liabilities
$— $— 
(1)Excludes interest rate cap contracts held by certain Consolidated Real Estate VIEs included in other assets in disposal group held for sale (see Note 9).
Schedule of Reconciliation of Gross Derivative Assets and Liabilities
The following tables present a reconciliation of gross derivative assets and liabilities to net amounts presented in the accompanying condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):
March 31, 2025
Gross Amount of Recognized Assets (Liabilities)Gross Amounts Offset in Balance SheetsVariation MarginNet Amounts of Assets (Liabilities) Presented in Balance Sheets
Derivative assets
Interest rate caps$346 $— $— $346 
Options3,184 — — 3,184 
Interest rate swaps10,293 (10,293)— — 
Total derivative assets$13,823 $(10,293)$— $3,530 
Derivative liabilities
Credit default swaps
$(7,870)$— $7,870 $— 
Interest rate swaps(30,422)10,293 20,129 — 
U.S. Treasury futures
(967)— 967 — 
Total derivative liabilities$(39,259)$10,293 $28,966 $— 

December 31, 2024
Gross Amount of Recognized Assets (Liabilities)Gross Amounts Offset in Balance SheetsVariation MarginNet Amounts of Assets (Liabilities) Presented in Balance Sheets
Derivative assets
Interest rate caps$56 $— $— $56 
Interest rate swaps63,942 (10,134)(53,808)— 
U.S. Treasury futures
952 (658)(294)— 
Total derivative assets$64,950 $(10,792)$(54,102)$56 
Derivative liabilities
Credit default swaps
$(9,120)$— $9,120 $— 
Interest rate swaps(10,134)10,134 — — 
U.S. Treasury futures
(658)658 — — 
Total derivative liabilities$(19,912)$10,792 $9,120 $— 
Schedule of Borrowings Under Financing Arrangements and Assets Pledged as Collateral The following table summarizes assets pledged as initial margin as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):
Initial Margin Collateral
Consolidated Balance Sheet Location
March 31, 2025December 31, 2024
Agency RMBS
Investment securities available for sale, at fair value
$50,122 $33,399 
Restricted cash
Other assets
38,860 68,253 
Total initial margin collateral
$88,982 $101,652 
The following table presents detailed information about the Company’s financings under these repurchase agreements and associated assets pledged as collateral at March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):
    
Maximum Aggregate Uncommitted Principal Amount
Outstanding
Repurchase Agreements (1)
Net Deferred Finance Costs (2)
Carrying Value of Repurchase Agreements
Carrying Value of Assets Pledged (3)
Weighted Average Rate
Weighted Average Months to Maturity (4)
March 31, 2025$2,775,000 $357,483 $(389)$357,094 $495,999 6.63 %6.64
December 31, 2024$2,775,000 $496,410 $(796)$495,614 $659,183 6.70 %9.64
(1)Includes non-mark-to-market repurchase agreements with an aggregate outstanding balance of $13.1 million, a weighted average rate of 6.85%, and weighted average months to maturity of 6 months as of March 31, 2025. Includes non-mark-to-market repurchase agreements with an aggregate outstanding balance of $15.0 million, a weighted average rate of 7.09%, and weighted average months to maturity of 8 months as of December 31, 2024.
(2)Costs related to the repurchase agreements, which include commitment, underwriting, legal, accounting and other fees, are reflected as deferred charges. Such costs are presented as a deduction from the corresponding debt liability on the Company’s accompanying condensed consolidated balance sheets and are amortized as an adjustment to interest expense over the term of the agreement using the effective interest method, or straight line-method, if the result is not materially different.
(3)Includes residential loans and real estate owned with an aggregate carrying value of $363.3 million and single-family rental properties with a net carrying value of $132.7 million as of March 31, 2025. Includes residential loans and real estate owned with an aggregate carrying value of $524.6 million and single-family rental properties with a net carrying value of $134.6 million as of December 31, 2024.
(4)The Company expects to roll outstanding amounts under these repurchase agreements into new repurchase agreements or other financings, or to repay outstanding amounts, prior to or at maturity.
Schedule of Activity of Derivative Instruments
The tables below summarize the activity of derivative instruments for the three months ended March 31, 2025 and 2024, respectively (dollar amounts in thousands):

Notional Amount For the Three Months Ended March 31, 2025
Type of Derivative InstrumentDecember 31, 2024AdditionsTerminationsMarch 31, 2025
Interest rate caps$45,142 $45,142 $(45,142)$45,142 
Options— 160 — 160 
Interest rate swaps4,134,267 1,584,169 (1,224,060)4,494,376 
Credit default swaps
400,000 — — 400,000 
U.S. Treasury futures
406,100 112,500 (406,100)112,500 

Notional Amount For the Three Months Ended March 31, 2024
Type of Derivative InstrumentDecember 31, 2023
Additions/Transfers In (1)
Terminations
March 31, 2024
Interest rate caps$550,025 $148,044 $(161,165)$536,904 
Options— 202 (102)100 
Interest rate swaps2,778,015 904,180 (305,450)3,376,745 
Credit default swaps
— 400,000 — 400,000 
U.S. Treasury futures
— 280,750 (255,450)25,300 

(1)Includes a transfer from disposal group held for sale with respect to an interest rate cap held in a certain Consolidated Real Estate VIE (see Note 9).
Schedule of Components of Realized and Unrealized Gains and Losses
The following table presents the components of realized gains (losses), net and unrealized gains (losses), net related to our derivative instruments, which are included in (losses) gains on derivative instruments, net in our condensed consolidated statements of operations for the three months ended March 31, 2025 and 2024, respectively (dollar amounts in thousands):

For the Three Months Ended March 31,
20252024
Type of Derivative InstrumentRealized Gains (Losses)Unrealized Gains (Losses)Realized Gains (Losses)Unrealized Gains (Losses)
Interest rate caps (1)
$— $(15)$— $2,806 
Options— 2,690 (211)(509)
Interest rate swaps26,336 (73,938)5,230 43,709 
Credit default swaps
(1,000)1,246 (1,011)(995)
U.S. Treasury futures
(860)(1,261)169 23 
Total$24,476 $(71,278)$4,177 $45,034 
(1)Includes interest rate caps held by certain Consolidated Real Estate VIEs included in other assets in disposal group held for sale (see Note 9).
Schedule of Interest Rate Cap Contracts Strike Price and Notional Amounts
The following tables present information about an interest rate cap contract related to a variable-rate mortgage payable on real estate that is not included in disposal group held for sale as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):

March 31, 2025
Financing Type
SOFR Strike Price
Notional Amount
Expiration Date
Mortgage payable on real estate
3.22%
45,142 
January 1, 2026

December 31, 2024
Financing Type
SOFR Strike Price
Notional Amount
Expiration Date
Mortgage payable on real estate
3.22%
45,142 
January 1, 2025
Schedule of Interest Rate Derivatives
The following tables present information about our interest rate swaps whereby we receive floating rate payments in exchange for fixed rate payments as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):

March 31, 2025
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2025$1,321,550 4.54 %4.71 %
202630,660 4.37 %4.43 %
2027672,503 3.98 %4.52 %
2028923,857 3.96 %4.55 %
2029270,275 3.91 %4.55 %
2030554,947 3.98 %4.34 %
2033199,590 3.73 %4.67 %
2034178,224 3.86 %4.55 %
2035289,720 4.01 %4.34 %
Total$4,441,326 4.13 %4.56 %

December 31, 2024
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2025$1,377,250 4.53 %4.89 %
2026159,120 4.10 %4.53 %
2027622,123 3.98 %4.75 %
2028510,325 3.90 %4.93 %
2029614,585 3.86 %4.71 %
2033319,590 4.00 %4.83 %
2034178,224 3.86 %4.83 %
2044300,000 3.34 %4.80 %
Total$4,081,217 4.09 %4.82 %
The following tables present information about our interest rate swaps whereby we receive fixed rate payments in exchange for floating rate payments as of March 31, 2025 and December 31, 2024, respectively (dollar amounts in thousands):

March 31, 2025
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2028$9,550 3.48 %4.98 %
203343,500 3.64 %4.84 %
Total$53,050 3.61 %4.87 %

December 31, 2024
Swap MaturitiesNotional AmountWeighted Average Fixed Interest RateWeighted Average Variable Interest Rate
2028$9,550 3.48 %5.15 %
203343,500 3.64 %5.01 %
Total$53,050 3.61 %5.04 %