XML 87 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Schedule of Redeemable Noncontrolling Interest in Consolidated VIEs (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]    
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs $ (5,090) $ (22,158)
Adjustment of redeemable non-controlling interest to estimated redemption value $ (5,337) (6,428)
Weighted Average    
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]    
Capitalization rate 5.60%  
Discount rate 14.80%  
Minimum    
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]    
Capitalization rate 5.00%  
Discount rate 13.60%  
Maximum    
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]    
Capitalization rate 6.30%  
Discount rate 15.60%  
VIE, Primary Beneficiary    
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]    
Beginning balance $ 12,359 28,061
Contributions 0 39
Distributions (687) 0
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (3,627) (14,400)
Adjustment of redeemable non-controlling interest to estimated redemption value 5,337 6,428
Ending balance $ 13,382 $ 20,128