XML 89 R78.htm IDEA: XBRL DOCUMENT v3.25.2
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Schedule of Redeemable Noncontrolling Interest in Consolidated VIEs (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs $ (4,106) $ (8,494) $ (9,196) $ (30,652)
Adjustment of redeemable non-controlling interest to estimated redemption value (3,562) (7,563) $ (8,899) (13,991)
Weighted Average        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Capitalization rate     5.60%  
Discount rate     14.70%  
Minimum        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Capitalization rate     5.00%  
Discount rate     13.60%  
Maximum        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Capitalization rate     6.30%  
Discount rate     15.60%  
VIE, Primary Beneficiary        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Beginning balance 13,382 20,128 $ 12,359 28,061
Contributions 0 0 0 39
Distributions (63) (25) (750) (25)
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (4,099) (4,578) (7,726) (18,978)
Adjustment of redeemable non-controlling interest to estimated redemption value 3,562 7,563 8,899 13,991
Ending balance $ 12,782 $ 23,088 $ 12,782 $ 23,088