XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total Company's Stockholders' Equity
Common Stock
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-Controlling Interest in Consolidated VIEs
Beginning balance at Dec. 31, 2023 $ 1,600,065 $ 1,579,612 $ 907 $ 535,445 $ 2,297,081 $ (1,253,817) $ (4) $ 20,453
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (44,131) (30,640)       (30,640)   (13,491)
Common stock repurchases (3,493) (3,493) (6)   (3,487)      
Stock based compensation (benefit) expense, net 3,501 3,501 5   3,496      
Dividends declared on common stock (54,481) (54,481)       (54,481)    
Dividends declared on preferred stock (31,317) (31,317)       (31,317)    
Dividends attributable to dividend equivalents (818) (818)       (818)    
Reclassification adjustment for net loss included in net loss 4 4         4  
(Decrease) increase in non-controlling interest related to de-consolidation of VIEs 1,502             1,502
Contributions of non-controlling interest in Consolidated VIEs 462             462
Decrease in non-controlling interest related to distributions from Consolidated VIEs (2,937)             (2,937)
Adjustment of redeemable non-controlling interest to estimated redemption value (18,221) (18,221)     (18,221)      
Ending balance at Sep. 30, 2024 1,450,136 1,444,147 906 535,445 2,278,869 (1,371,073) 0 5,989
Beginning balance at Jun. 30, 2024 1,441,663 1,431,910 906 535,445 2,280,664 (1,385,105) 0 9,753
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 41,031 42,849       42,849   (1,818)
Stock based compensation (benefit) expense, net 2,435 2,435     2,435      
Dividends declared on common stock (18,116) (18,116)       (18,116)    
Dividends declared on preferred stock (10,439) (10,439)       (10,439)    
Dividends attributable to dividend equivalents (262) (262)       (262)    
Reclassification adjustment for net loss included in net loss 0              
(Decrease) increase in non-controlling interest related to de-consolidation of VIEs (24)             (24)
Decrease in non-controlling interest related to distributions from Consolidated VIEs (1,922)             (1,922)
Adjustment of redeemable non-controlling interest to estimated redemption value (4,230) (4,230)     (4,230)      
Ending balance at Sep. 30, 2024 1,450,136 1,444,147 906 535,445 2,278,869 (1,371,073) 0 5,989
Beginning balance at Dec. 31, 2024 1,398,775 1,394,720 906 535,445 2,289,044 (1,430,675) 0 4,055
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 93,257 95,522       95,522   (2,265)
Preferred stock issuance, net 5,027 5,027   5,027        
Common stock repurchases (1,502) (1,502) (2)   (1,500)      
Stock based compensation (benefit) expense, net 5,767 5,767 (1)   5,768      
Dividends declared on common stock (56,941) (56,941)       (56,941)    
Dividends declared on preferred stock (36,021) (36,021)       (36,021)    
Dividends attributable to dividend equivalents (1,687) (1,687)       (1,687)    
Reclassification adjustment for net loss included in net loss 0              
Contributions of non-controlling interest in Consolidated VIEs 1,028             1,028
Decrease in non-controlling interest related to distributions from Consolidated VIEs (2,530)             (2,530)
Adjustment of redeemable non-controlling interest to estimated redemption value (14,108) (14,108)     (14,108)      
Ending balance at Sep. 30, 2025 1,391,065 1,390,777 903 540,472 2,279,204 (1,429,802) 0 288
Beginning balance at Jun. 30, 2025 1,383,873 1,381,203 903 539,414 2,281,974 (1,441,088) 0 2,670
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 44,026 44,820       44,820   (794)
Preferred stock issuance, net 1,058 1,058   1,058        
Stock based compensation (benefit) expense, net 2,439 2,439     2,439      
Dividends declared on common stock (20,772) (20,772)       (20,772)    
Dividends declared on preferred stock (12,118) (12,118)       (12,118)    
Dividends attributable to dividend equivalents (644) (644)       (644)    
Reclassification adjustment for net loss included in net loss 0              
Contributions of non-controlling interest in Consolidated VIEs 433             433
Decrease in non-controlling interest related to distributions from Consolidated VIEs (2,021)             (2,021)
Adjustment of redeemable non-controlling interest to estimated redemption value (5,209) (5,209)     (5,209)      
Ending balance at Sep. 30, 2025 $ 1,391,065 $ 1,390,777 $ 903 $ 540,472 $ 2,279,204 $ (1,429,802) $ 0 $ 288