XML 96 R82.htm IDEA: XBRL DOCUMENT v3.25.3
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE) - Schedule of Redeemable Noncontrolling Interest in Consolidated VIEs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs $ (5,035) $ (2,383) $ (14,231) $ (33,034)
Adjustment of redeemable non-controlling interest to estimated redemption value (5,209) (4,230) $ (14,108) (18,221)
Weighted Average        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Capitalization rate     5.60%  
Discount rate     14.70%  
Minimum        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Capitalization rate     5.00%  
Discount rate     13.60%  
Maximum        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Capitalization rate     6.50%  
Discount rate     15.60%  
VIE, Primary Beneficiary        
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]        
Beginning balance 12,782 23,088 $ 12,359 28,061
Contributions 0 7 0 46
Distributions (37) (4,934) (788) (4,959)
Net loss attributable to redeemable non-controlling interest in Consolidated VIEs (4,241) (565) (11,966) (19,543)
Adjustment of redeemable non-controlling interest to estimated redemption value 5,209 4,230 14,108 18,221
Ending balance $ 13,713 $ 21,826 $ 13,713 $ 21,826