XML 64 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
DelStar Acquisition (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
he consideration paid for DelStar and the final fair values of the assets acquired and liabilities assumed as of the December 12, 2013 acquisition date are as follows ($ in millions):
 
Fair value as of December 12, 2013
Cash and cash equivalents
$
1.6

Accounts receivable
17.3

Inventory
21.2

Income taxes receivable
5.7

Deferred income tax benefits
1.5

Other current assets
0.8

Property, plant and equipment
41.5

Other noncurrent assets
0.7

Identifiable intangible assets
80.9

Total Assets
171.2

 
 
Accounts payable
4.8

Accrued expenses
6.7

Deferred income tax liabilities
40.4

Other liabilities
0.7

 
 
Net assets acquired
118.6

 
 
Goodwill
115.1

 
 
Consideration paid
$
233.7

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table shows the fair values assigned to intangible assets ($ in millions):
 
Fair Value as of December 12, 2013
 
Weighted-Average Amortization Period (Years)
Amortizable intangible assets:
 
 
 
Customer relationships
$
45.3

 
23
Developed technology
13.8

 
12.8
Indefinite-lived intangible assets:
 
 
 
Trade names
21.8

 
Indefinite
Total
$
80.9

 
21
Business Acquisition, Pro Forma Information
The amounts of DelStar’s unaudited pro forma Net Sales and Income from Continuing Operations of the combined entity had the acquisition date been January 1, 2013 are as follows ($ in millions):

 
Net Sales
 
Income from Continuing Operations
2013 Supplemental Pro Forma from July 1, 2013 - September 30, 2013
$
216.5

 
$
31.3

2013 Supplemental Pro Forma from January 1, 2013 - September 30, 2013
$
662.4

 
$
94.0