XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The consideration paid for DelStar and the final fair values of the assets acquired and liabilities assumed as of the December 12, 2013 acquisition date are as follows ($ in millions):


Fair value as of December 12, 2013
Cash and cash equivalents
$
1.6

Accounts receivable
17.3

Inventory
21.2

Income taxes receivable
5.7

Deferred income tax benefits
1.5

Other current assets
0.8

Property, plant and equipment
41.5

Other noncurrent assets
0.7

Identifiable intangible assets
80.9

Total Assets
171.2




Accounts payable
4.8

Accrued expenses
6.7

Deferred income tax liabilities
40.4

Other liabilities
0.7




Net assets acquired
118.6




Goodwill
115.1




Cash paid
$
233.7

The cash paid for these acquisitions and the preliminary fair values of the assets acquired and liabilities assumed as of the December 19, 2014 and December 31, 2014 acquisition dates for Pronamic assets and SNN assets, respectively, are as follows ($ in millions):


Preliminary Fair Value as Acquisition Date
Accounts receivable
$
3.5

Inventory
3.2

Other current assets
0.2

Property, plant and equipment
9.3

Identifiable intangible assets
11.6

Total Assets
27.8


 
Accounts payable
1.4

Accrued expenses
1.4


 
Net assets acquired
25.0


 
Goodwill
5.0


 
Cash paid
$
30.0

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table shows the preliminary fair values assigned to intangible assets ($ in millions):
 
Preliminary
Fair Value as of December 31, 2014
 
Weighted-Average Amortization Period (Years)
Amortizable intangible assets:
 
 
 
Customer relationships
$
6.1

 
15
Developed Technology
2.1

 
20
Patents
1.5

 
17
Customer contracts
1.9

 
6
Total
$
11.6

 
15
The following table shows the fair values assigned to intangible assets ($ in millions):
 

Fair Value as of December 12, 2013
 
Weighted-Average Amortization Period (Years)
Amortizable intangible assets:
 
 
 
Customer relationships
$
45.3

 
23
Developed Technology
13.8

 
12.8
Indefinite-lived intangible assets:
 
 
 
Trade names
21.8

 
Indefinite
Total
$
80.9

 
21
Business Acquisition, Pro Forma Information
The amounts of the combined acquisitions' Net Sales and Income from Continuing Operations included in the Company's Consolidated Statements of Income for the year ended December 31, 2014, and the unaudited pro forma Net Sales and Income from Continuing Operations of the combined entity had the acquisition date been January 1, 2013, including the proforma 2013 and actual 2014 results of DelStar, are as follows ($ in millions):
 
 
Net Sales
 
(Loss) Income from Continuing Operations
Actual from December 19, 2014 - December 31, 2014
 
0.2

 
(0.4
)
 
 
 
 
 
2014 Supplemental Pro Forma from January 1, 2014 - December 31, 2014
 
823.6

 
92.4

 
 
 
 
 
2013 Supplemental Pro Forma from January 1, 2013 - December 31, 2013
 
904.3

 
86.4