XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Acquisitions (Tables) - Argotec [Member]
12 Months Ended
Dec. 31, 2016
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The consideration paid for Argotec and the fair values of the assets acquired and liabilities assumed as of the October 28, 2015 acquisition date were as follows ($ in millions):

 
Fair Value as of October 28, 2015
Cash and cash equivalents
$
2.7

Accounts receivable
16.1

Inventory
16.3

Other current assets
0.1

Property, plant and equipment
15.9

Other noncurrent assets
0.9

Identifiable intangible assets
130.5

Total assets
182.5

 
 
Accounts payable
4.6

Accrued expenses
4.5

 
 
Net assets acquired
173.4

 
 
Goodwill
109.3

 
 
Cash paid
$
282.7

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table shows the fair values assigned to intangible assets ($ in millions):

 
Fair Value as of October 28, 2015
 
Weighted-Average Amortization Period (Years)
Amortizable intangible assets:
 
 
 
Customer relationships
115.9

 
15
Non-competition agreements
1.7

 
4
Indefinite-lived intangible assets:
 
 
 
Trade names
12.9

 
Indefinite
Total
$
130.5

 

Actual and Pro Forma Net Sales and Income from Continuing Operations
The amounts of the acquisition's Net Sales and Income from Continuing Operations included in the Company's Consolidated Statements of Income for the year ended December 31, 2015, and the unaudited pro forma Net Sales and Income from Continuing Operations of the combined entity had the acquisition date been January 1, 2014 are as follows ($ in millions):
 
 
Net Sales
 
Income from Continuing Operations
Actual from October 28, 2015 - December 31, 2015
 
$
22.3

 
$
0.9

 
 
 
 
 
2015 Supplemental Pro Forma from January 1, 2015 - December 31, 2015
 
859.7

 
90.2

 
 
 
 
 
2014 Supplemental Pro Forma from January 1, 2014 - December 31, 2014
 
896.2

 
90.7