XML 63 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Postretirement and Other Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Funded Status
The funded status of these plans as of December 31, 2017 and 2016 was as follows ($ in millions):
 
Pension Benefits
 
OPEB Benefits
 
United States
 
France
 
United States
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Change in Projected Benefit Obligation, or PBO:
 
 
 
 
 
 
 
 
 
 
 
PBO at beginning of year
$
123.2

 
$
123.4

 
$
32.4

 
$
32.2

 
$
1.4

 
$
1.7

Service cost

 

 
1.1

 
1.0

 

 

Interest cost
4.8

 
5.2

 
0.4

 
0.4

 
0.1

 
0.1

Actuarial (gain) loss
3.9

 
2.4

 
(2.6
)
 
2.1

 
0.2

 

Participant contributions

 

 

 

 
0.1

 
0.1

Gross benefits paid
(7.8
)
 
(7.8
)
 
(5.7
)
 
(3.0
)
 
(0.4
)
 
(0.5
)
Currency translation effect

 

 
4.9

 
(0.3
)
 

 

PBO at end of year
$
124.1

 
$
123.2

 
$
30.5

 
$
32.4

 
$
1.4

 
$
1.4

Change in Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
118.9

 
116.7

 
6.1

 
8.4

 

 

Actual return on plan assets
17.6

 
10.0

 
0.2

 
0.1

 

 

Employer contributions

 

 
1.9

 
0.7

 
0.3

 
0.4

Participant contributions

 

 

 

 
0.1

 
0.1

Gross benefits paid
(7.8
)
 
(7.8
)
 
(5.6
)
 
(2.9
)
 
(0.4
)
 
(0.5
)
Currency translation effect

 

 
0.6

 
(0.2
)
 

 

Fair value of plan assets at end of year
$
128.7

 
$
118.9

 
$
3.2

 
$
6.1

 
$

 
$

Funded status at end of year
$
4.6

 
$
(4.3
)
 
$
(27.3
)
 
$
(26.3
)
 
$
(1.4
)
 
$
(1.4
)
Schedule of Accumulated Benefit Obligations and PBO excess of Fair Value of Pension Plan Assets
The PBO, ABO and fair value of pension plan assets for the Company's U.S. and French defined benefit pension plans as of December 31, 2017 and 2016 as follows ($ in millions):
 
United States
 
France
 
2017
 
2016
 
2017
 
2016
PBO
$
124.1

 
$
123.2

 
$
30.5

 
$
32.4

ABO
124.1

 
123.2

 
25.6

 
28.2

Fair value of plan assets
128.7

 
118.9

 
3.2

 
6.1

Schedule of Defined Benefit Plan Amounts Recognized in Accumulated Other Comprehensive Income
As of December 31, 2017, the pre-tax amounts in accumulated other comprehensive income that have not been recognized as components of net periodic benefit cost for the U.S. and French pension plans and other postretirement benefit plans in the United States are as follows ($ in millions):
 
Pension Benefits
 
OPEB Benefits
 
United States
 
France
 
United States
Accumulated loss
$
27.1

 
$
12.5

 
$
0.6

Prior service credit

 
(3.4
)
 
(0.2
)
Accumulated other comprehensive loss
$
27.1

 
$
9.1

 
$
0.4

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The amounts in accumulated other comprehensive loss at December 31, 2017, which are expected to be recognized as components of U.S. and French net periodic benefit cost in 2018 are as follows ($ in millions):
 
Pension Benefits
 
OPEB Benefits
 
United States
 
France
 
United States
Amortization of accumulated loss
$
(3.5
)
 
$
(1.1
)
 
$
(0.3
)
Amortization of prior service credit

 
0.3

 
0.1

Total
$
(3.5
)
 
$
(0.8
)
 
$
(0.2
)
Schedule of Net Benefit Costs
The components of net pension and OPEB benefit costs for U.S. employees and net pension benefit costs for French employees during the years ended December 31, 2017, 2016 and 2015 were as follows ($ in millions):
 
U.S. Pension Benefits
 
French Pension Benefits
 
U.S. OPEB Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$

 
$

 
$

 
$
1.1

 
$
1.0

 
$
1.3

 
$

 
$

 
$

Interest cost
4.8

 
5.2

 
5.0

 
0.4

 
0.4

 
0.4

 
0.1

 
0.1

 
0.1

Expected return on plan assets
(6.4
)
 
(6.8
)
 
(7.0
)
 
(0.2
)
 
(0.2
)
 
(0.3
)
 

 

 

Amortizations and other
3.2

 
3.8

 
5.1

 
1.4

 
1.1

 
0.2

 
0.2

 
0.2

 
(0.2
)
Net periodic benefit cost
$
1.6

 
$
2.2

 
$
3.1

 
$
2.7

 
$
2.3

 
$
1.6

 
$
0.3

 
$
0.3

 
$
(0.1
)


Schedule of Allocation of Plan Assets
The following table sets forth by level, within the fair value hierarchy, the U.S. and French pension plans' assets at fair value as of December 31, 2017 ($ in millions):
 
United States
 
France
Plan Asset Category
Total
 
Other*
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
Cash equivalents
$
1.1

 
$

 
$
1.1

 
$

 
$

 
$
1.2

 
$
1.2

 
$

Equity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Domestic large cap
9.0

 
9.0

 

 

 

 
1.0

 
1.0

 

   Domestic small cap
5.8

 
5.8

 

 

 

 

 

 

International
25.3

 
25.3

 

 

 

 

 

 

Fixed income securities
87.4

 
31.1

 

 
56.3

 

 
0.9

 

 
0.9

Alternative investments**
0.1

 

 

 

 
0.1

 
0.1

 

 
0.1

Total
$
128.7

 
$
71.2

 
$
1.1

 
$
56.3

 
$
0.1

 
$
3.2

 
$
2.2

 
$
1.0


The following table sets forth by level, within the fair value hierarchy, the U.S. and French pension plans' assets at fair value as of December 31, 2016 ($ in millions):
 
United States
 
France
Plan Asset Category
Total
 
Other*
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
Cash equivalents
$
1.2

 
$

 
$
1.2

 
$

 
$

 
$
1.5

 
$
1.5

 
$

Equity securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Domestic large cap
8.3

 
8.3

 

 

 

 
1.2

 
1.2

 

   Domestic small cap
5.7

 
5.7

 

 

 

 

 

 

International
23.7

 
23.7

 

 

 

 

 

 

Fixed income securities
79.9

 
79.9

 

 

 

 
3.2

 

 
3.2

Alternative investments**
0.1

 

 

 

 
0.1

 
0.2

 

 
0.2

Total
$
118.9

 
$
117.6

 
$
1.2

 
$

 
$
0.1

 
$
6.1

 
$
2.7

 
$
3.4


*
Assets are measured at NAV as a practical expedient and not subject to hierarchy level classification disclosure.
The U.S. and French pension plans' asset target allocations by asset category for 2018 and actual allocations by asset category at December 31, 2017 and 2016 were as follows:
 
United States
 
France
 
2018 Target
 
2017
 
2016
 
2017
 
2016
Asset Category
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
%
 
1
%
 
1
%
 
38
%
 
24
%
Equity securities*
 
 
 
 
 
 
 
 
 
Domestic large cap
7

 
7

 
7

 
31

 
20

Domestic small cap
4

 
4

 
5

 

 

International
20

 
20

 
20

 

 

Fixed income securities
68

 
68

 
67

 
28

 
54

Alternative investments**

 

 

 
3

 
2

Total
100
%
 
100
%
 
100
%
 
100
%
 
100
%

*
None of the Company's pension plan assets are targeted for investment in SWM stock, except that it is possible that one or more mutual funds held by the plan could hold shares of SWM.

**
Investments in this category under the U.S. pension plan only may include hedge funds, and may include real estate under the French pension plan.
Schedule of Changes in Plan Assets
The following table shows the changes in Level 3 asset values ($ in millions):
U.S.
Level 3 Asset Reconciliation
Alternative
Investments
Total
Beginning balance, January 1, 2016
$
0.3

Realized and unrealized gains

Purchases

Sales
(0.2
)
Ending balance, December 31, 2016
$
0.1

Realized and unrealized gains

Purchases

Sales

Ending balance, December 31, 2017
$
0.1

Schedule of Expected Benefit Payments
The Company expects the following estimated undiscounted future pension benefit payments for the United States and France and future postretirement healthcare and life insurance benefit payments for the United States, which are to be made from pension plan and employer assets, net of amounts that will be funded from retiree contributions, and which reflect expected future service, as appropriate ($ in millions):
 
United States
 
France
 
Pension
Benefits
 
Healthcare
and Life
Insurance
Benefits
 
Pension
Benefits
2018
$
8.5

 
$
0.2

 
$
1.4

2019
8.4

 
0.1

 
2.1

2020
8.3

 
0.1

 
0.7

2021
8.3

 
0.1

 
1.3

2022
8.2

 
0.1

 
0.9

2023 - 2027
39.1

 
0.3

 
7.7

Benefit Obligations [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used
The weighted average assumptions used to determine benefit obligations as of December 31, 2017 and 2016 were as follows:
 
Pension Benefits
 
OPEB Benefits
 
United States
 
France
 
United States
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Discount rate
3.60
%
 
4.11
%
 
1.14
%
 
1.12
%
 
3.59
%
 
4.09
%
Rate of compensation increase
%
 
%
 
1.75
%
 
1.90
%
 
3.50
%
 
3.50
%
Net Periodic Benfit Cost [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Assumptions Used
The weighted average assumptions used to determine net periodic benefit costs for the years ended December 31, 2017, 2016 and 2015 were as follows:
 
Pension Benefits
 
OPEB Benefits
 
United States
 
France
 
United States
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount rate
4.11
%
 
4.40
%
 
3.94
%
 
1.14
%
 
1.12
%
 
1.43
%
 
4.09
%
 
4.29
%
 
3.82
%
Expected long-term rate of return on plan assets
5.56
%
 
5.83
%
 
6.06
%
 
3.00
%
 
3.00
%
 
3.00
%
 
%
 
%
 
%
Rate of compensation increase
%
 
%
 
%
 
1.75
%
 
1.90
%
 
1.90
%
 
3.50
%
 
3.50
%
 
3.50
%