XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired And Liabilities Assumed
The consideration paid for Scapa, and the fair values of the assets acquired and liabilities assumed as of the April 15, 2021 acquisition date were as follows (in millions):
Final Fair Value as of June 30, 2022
AdjustmentsPreliminary Fair Value as of April 15, 2021
Cash and cash equivalents$22.7 $— $22.7 
Accounts receivable67.7 — 67.7 
Inventory60.0 (0.9)60.9 
Other current assets9.7 (0.1)9.8 
Property, plant and equipment159.8 7.7 152.1 
Identifiable intangible assets246.2 — 246.2 
Other non-current assets23.3 (3.0)26.3 
Total assets$589.4 $3.7 $585.7 
Current debt$15.0 $— $15.0 
Accounts payable and other current liabilities83.9 (2.0)85.9 
Deferred income tax liabilities49.2 (12.3)61.5 
Other non-current liabilities40.1 7.0 33.1 
Net assets acquired$401.2 $11.0 $390.2 
Goodwill252.1 (11.0)263.1 
Total consideration$653.3 $— $653.3 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table shows the fair values assigned to identifiable intangible assets (in millions):
Fair Value Weighted-Average Amortization Period (Years)
Amortizable intangible assets:
Customer relationships$205.4 15
Tradenames and other7.7 10
Developed technology33.1 7
Total amortizable intangible assets$246.2 
Actual and Pro Forma Net Sales and Income from Continuing Operations
The supplemental pro forma financial information presented below is not necessarily indicative of consolidated results of operations of the combined business had the Scapa acquisition occurred as of January 1, 2020 (in millions):
Three Months EndedSix Months Ended
June 30, 2021June 30, 2021
Net sales$387.2 $797.0 
Net income$3.6 $35.5