XML 56 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions - Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
 9 Months Ended 18 Months Ended
Sep. 30, 2022
Sep. 30, 2022
Jul. 05, 2022
Dec. 31, 2021
Apr. 15, 2021
Fair value of assets acquired and liabilities assumed          
Goodwill $ 849.0 $ 849.0   $ 648.3  
Neenah          
Fair value of assets acquired and liabilities assumed          
Cash and cash equivalents     $ 55.9    
Accounts receivable     206.6    
Inventory     191.8    
Assets held for sale     10.7    
Other current assets     16.8    
Property, plant and equipment     453.6    
Identifiable intangible assets     219.0    
Other non-current assets     41.8    
Total assets     1,196.2    
Current debt     1.9    
Accounts payable and other current liabilities     207.9    
Long-term debt     22.8    
Deferred income tax liabilities     67.7    
Other non-current liabilities     82.0    
Net assets acquired     813.9    
Goodwill     242.4    
Total consideration     $ 1,056.3    
Scapa          
Fair value of assets acquired and liabilities assumed          
Cash and cash equivalents 22.7 22.7     $ 22.7
Accounts receivable 67.7 67.7     67.7
Inventory 60.0 60.0     60.9
Other current assets 9.7 9.7     9.8
Property, plant and equipment 159.8 159.8     152.1
Identifiable intangible assets 246.2 246.2     246.2
Other non-current assets 23.3 23.3     26.3
Total assets 589.4 589.4     585.7
Current debt 15.0 15.0     15.0
Accounts payable and other current liabilities 83.9 83.9     85.9
Deferred income tax liabilities 49.2 49.2     61.5
Other non-current liabilities 40.1 40.1     33.1
Net assets acquired 401.2 401.2     390.2
Goodwill 252.1 252.1     263.1
Total consideration 653.3 653.3     $ 653.3
Adjustments          
Cash and cash equivalents   0.0      
Accounts receivable   0.0      
Inventory   (0.9)      
Other current assets   (0.1)      
Property, plant and equipment   7.7      
Identifiable intangible assets   0.0      
Other non-current assets   (3.0)      
Total assets   3.7      
Current debt   0.0      
Accounts payable and other current liabilities   (2.0)      
Deferred income tax liabilities   (12.3)      
Other non-current liabilities   7.0      
Net assets acquired   11.0      
Goodwill $ 1.4 (11.0)      
Total consideration   $ 0.0