XML 76 R62.htm IDEA: XBRL DOCUMENT v3.22.4
Business Acquisitions - Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 12 Months Ended 15 Months Ended
Apr. 15, 2021
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2022
Jun. 30, 2022
Jul. 06, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition [Line Items]                
Goodwill   $ 847.2 $ 847.2 $ 847.2     $ 648.3 $ 403.7
Neenah, Inc.                
Business Acquisition [Line Items]                
Cash and cash equivalents   55.9 55.9 55.9   $ 55.9    
Accounts receivable, net   198.9 198.9 198.9   206.6    
Inventories, net   195.8 195.8 195.8   191.8    
Other current assets   27.9 27.9 27.9   27.5    
Property, plant and equipment, net   459.3 459.3 459.3   453.6    
Intangible assets, net   262.9 262.9 262.9   219.0    
Other assets   41.9 41.9 41.9   41.8    
Total assets   1,242.6 1,242.6 1,242.6   1,196.2    
Current debt   1.9 1.9 1.9   1.9    
Accounts payable and other current liabilities   199.7 199.7 199.7   207.9    
Long-term debt   22.8 22.8 22.8   22.8    
Deferred income tax liabilities   93.6 93.6 93.6   67.7    
Other liabilities   82.7 82.7 82.7   82.0    
Net assets acquired   841.9 841.9 841.9   813.9    
Goodwill   214.4 214.4 214.4   242.4    
Total consideration   1,056.3 1,056.3 1,056.3   $ 1,056.3    
Adjustments                
Cash and cash equivalents     0.0          
Accounts receivable, net     (7.7)          
Inventories, net   4.0 4.0          
Other current assets     0.4          
Property, plant and equipment, net   5.7 5.7          
Intangible assets, net   43.9 43.9          
Other assets     0.1          
Total assets     46.4          
Current debt     0.0          
Accounts payable and other current liabilities     (8.2)          
Long-term debt     0.0          
Deferred income tax liabilities   25.9 25.9          
Other liabilities     0.7          
Net assets acquired     28.0          
Goodwill   $ (28.0) (28.0)          
Total consideration     $ 0.0          
Scapa                
Business Acquisition [Line Items]                
Cash and cash equivalents $ 22.7       $ 22.7      
Accounts receivable, net 67.7       67.7      
Inventories, net 60.9       60.0      
Other current assets 9.8       9.7      
Property, plant and equipment, net 152.1       159.8      
Intangible assets, net 246.2       246.2      
Other assets 26.3       23.3      
Total assets 585.7       589.4      
Current debt 15.0       15.0      
Accounts payable and other current liabilities 85.9       83.9      
Deferred income tax liabilities 61.5       49.2      
Other liabilities 33.1       40.1      
Net assets acquired 390.2       401.2      
Goodwill 263.1       252.1      
Total consideration 653.3       653.3      
Adjustments                
Cash and cash equivalents         0.0      
Accounts receivable, net         0.0      
Inventories, net         (0.9)      
Other current assets         (0.1)      
Property, plant and equipment, net         7.7      
Intangible assets, net         0.0      
Other assets         (3.0)      
Total assets         3.7      
Current debt         0.0      
Accounts payable and other current liabilities         (2.0)      
Deferred income tax liabilities $ (12.3)       (12.3)      
Other liabilities         7.0      
Net assets acquired         11.0      
Goodwill       $ 1.4 (11.0)      
Total consideration         $ 0.0