XML 56 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Business Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of Estimated Fair Values of the Assets Acquired and Liabilities Assumed | The consideration paid to merge with Neenah, and the fair values of the assets acquired and liabilities assumed as of the Merger date were as follows (in millions):
| Final Fair Value Allocation |  | Adjustments |  | Preliminary Allocation as of July 6, 2022
Cash and cash equivalents | $ | 55.9 |  |  | $ | — |  |  | $ | 55.9 |
Accounts receivable, net | 198.1 |  |  | (8.5) |  |  | 206.6 |
Inventories, net | 194.5 |  |  | 2.7 |  |  | 191.8 |
Other current assets | 27.8 |  |  | 0.3 |  |  | 27.5 |
Property, plant and equipment, net | 463.2 |  |  | 9.6 |  |  | 453.6 |
Intangible assets, net | 236.9 |  |  | 17.9 |  |  | 219.0 |
Other assets | 42.1 |  |  | 0.3 |  |  | 41.8 |
Total assets | $ | 1,218.5 |  |  | $ | 22.3 |  |  | $ | 1,196.2 |
Current debt | $ | 1.9 |  |  | $ | — |  |  | $ | 1.9 |
Accounts payable and other current liabilities | 198.8 |  |  | (9.1) |  |  | 207.9 |
Long-term debt | 22.8 |  |  | — |  |  | 22.8 |
Deferred income tax liabilities | 86.7 |  |  | 19.0 |  |  | 67.7 |
Other liabilities | 82.4 |  |  | 0.4 |  |  | 82.0 |
Net assets acquired | 825.9 |  |  | 12.0 |  |  | 813.9 |
Goodwill | 230.4 |  |  | (12.0) |  |  | 242.4 |
Total consideration | $ | 1,056.3 |  |  | $ | — |  |  | $ | 1,056.3 |
Schedule of Fair Values assigned to Identifiable Intangible Assets | The following table sets forth the components of identifiable intangible assets (in millions) and their estimated useful lives (in years):
| Fair Value |  | Weighted-Average Amortization Period (Years)
Amortizable intangible assets: |  |  |
Customer relationships | $ | 202.3 |  |  | 14.3
Trade names | 14.4 |  |  | 20
Developed technology | 20.2 |  |  | 7
Total amortizable intangible assets | $ | 236.9 |  |  |
Schedule of Net Sales and Net Income from Scapa | The unaudited supplemental pro forma financial information presented below is not necessarily indicative of consolidated results of continuing operations of the combined business had the Merger occurred as of January 1, 2022 (in millions):
|  |  | Year Ended December 31,
|  |  | 2022
Net sales |  |  | $ | 2,238.0 |
Net loss |  |  | $ | (13.6) |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration