XML 55 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Components of Lease Expense, Lease Term and Discount Rate and Other Information

Components of lease expense incurred by the Company are as follows (in millions):

			Years Ended December 31,
			2024						2023
Finance lease cost (cost resulting from lease payments):
Interest expense on lease liabilities			$	1.6					$	1.4
Amortization of right-of-use assets			1.8						1.4
Operating lease cost			13.4						11.3
Short-term lease expense			1.7						1.7
Sublease income			(0.1)						(0.1)
Total lease cost			$	18.4					$	15.7

Weighted-average remaining lease term (in years) and discount rate are as follows:

			December 31,
			2024						2023
Weighted-average remaining lease term:
Operating leases			6.7						8.4
Finance leases			13.3						14.1
Weighted-average discount rate:
Operating leases			6.65		%				6.31		%
Finance leases			7.74		%				7.49		%

Supplemental cash flow information related to leases are as follows (in millions):

			Years Ended December 31,
			2024						2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases			$	14.4					$	14.3
Operating cash flows from finance leases			1.5						1.4
Leased assets obtained in exchange for new finance lease liabilities			0.5						2.0
Leased assets obtained in exchange for new operating lease liabilities(1)			11.3						25.1

Schedule of Maturity of Lease Liabilities, Finance Leases

The following table represents future contractual lease liabilities for finance and operating leases at December 31, 2024 (in millions):

			Finance						Operating						Total
2025			$	2.9					$	12.0					$	14.9
2026			2.9						9.1						12.0
2027			2.3						7.5						9.8
2028			1.8						6.1						7.9
2029			1.8						5.4						7.2
Thereafter			17.5						17.0						34.5
Total lease payments			29.2						57.1						86.3
Less: Interest			11.3						11.2						22.5
Present value of lease liabilities			$	17.9					$	45.9					$	63.8

Schedule of Maturity of Lease Liabilities, Operating Leases

The following table represents future contractual lease liabilities for finance and operating leases at December 31, 2024 (in millions):

			Finance						Operating						Total
2025			$	2.9					$	12.0					$	14.9
2026			2.9						9.1						12.0
2027			2.3						7.5						9.8
2028			1.8						6.1						7.9
2029			1.8						5.4						7.2
Thereafter			17.5						17.0						34.5
Total lease payments			29.2						57.1						86.3
Less: Interest			11.3						11.2						22.5
Present value of lease liabilities			$	17.9					$	45.9					$	63.8

X

- Definition

Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration