XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Total Debt
Total debt, net of debt issuance costs, is summarized in the following table (in millions):
December 31,
20242023
Revolving facility - U.S. dollar borrowings$237.0 $260.0 
Term loan A facility83.3 84.3 
Term loan B facility116.5 160.5 
Delayed draw term loan270.1 273.2 
6.875% Senior unsecured notes due October 1, 2026, net of discount of $3.2 million as of December 31, 2023(1)
— 341.9 
8.000% Senior unsecured notes due October 1, 2029
400.0 — 
German loan agreement5.9 9.0 
Debt issuance costs(23.5)(24.3)
Total debt1,089.3 1,104.6 
Less: Current debt(2.6)(2.8)
Long-term debt$1,086.7 $1,101.8 
(1) Amount includes a $4.9 million decrease in the fair value as of December 31, 2023 , due to changes in benchmark interest rates related to the senior unsecured notes. Refer to Note 14. Derivatives for additional information on our interest rate swaps designated as a fair value hedge.
Schedule of Expected Maturities for the Company's Debt Obligations
The following is the expected maturities for the Company's debt obligations as of December 31, 2024 (in millions):
2025$2.6 
20262.6 
2027591.1 
2028116.5 
2029400.0 
Thereafter— 
Total $1,112.8 
Schedule of Expected Future Amortization of the Company's Deferred Debt Issuance Costs
The following is the expected future amortization of the Company's deferred debt issuance costs as of December 31, 2024 (in millions):
2025$7.9 
20267.9 
20274.7 
20281.9 
20291.1 
Thereafter— 
Total$23.5