XML 67 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2024

Income Tax Disclosure [Abstract]

Schedule of Income (Loss) Before Income Taxes

For financial reporting purposes, loss before income taxes includes the following components (in millions):

			Years Ended December 31,
			2024						2023						2022
U.S.			$	(92.8)					$	(256.9)					$	(123.0)
Foreign			13.9						(224.0)						26.5
Total			$	(78.9)					$	(480.9)					$	(96.5)

Schedule of Components of Income Tax Expense (Benefit), Continuing Operations

An analysis of the expense (benefit) for income taxes from continuing operations follows (in millions):

			Years Ended December 31,
			2024						2023						2022
Current income taxes:
U.S. federal			$	0.8					$	(13.5)					$	(12.3)
U.S. state			(2.1)						(2.3)						0.3
Foreign			7.0						18.8						13.3
			5.7						3.0						1.3
Deferred income taxes:
U.S. federal			(27.9)						(5.7)						(13.6)
U.S. state			(0.5)						0.9						(4.0)
Foreign			(7.5)						28.6						(11.3)
			(35.9)						23.8						(28.9)
Total			$	(30.2)					$	26.8					$	(27.6)

Schedule of Reconciliation of Income Tax Rate

A reconciliation of income taxes computed at the U.S. Federal statutory income tax rate to the expense for income taxes is as follows (in millions): 

			Years Ended December 31,
			2024												2023												2022
			Amount						Percent						Amount						Percent						Amount						Percent
Tax provision at U.S. statutory rate			$	(16.6)					21.0		%				$	(101.0)					21.0		%				$	(20.3)					21.0		%
Foreign income tax rate differential			(3.7)						4.7						3.3						(0.7)						(4.7)						4.9
Income from passthrough entities			1.8						(2.3)						1.9						(0.4)						0.6						(0.7)
Branch earnings			2.2						(2.8)						1.4						(0.3)						0.2						(0.2)
Global intangible low tax inclusion			3.4						(4.3)						3.5						(0.7)						(1.6)						1.7
Foreign derived intangible income			2.4						(3.0)						(0.3)						0.1						(0.1)						0.1
State income tax, net of federal benefit			(2.5)						3.2						(0.6)						0.1						(3.1)						3.2
Adjustments to valuation allowances			(4.7)						6.0						50.8						(10.6)						(3.3)						3.4
Other tax credits			(3.2)						4.1						(3.5)						0.7						(2.6)						2.7
Foreign tax credits			(2.0)						2.5						(7.4)						1.5						1.8						(1.8)
Other foreign operational taxes			0.7						(0.9)						1.8						(0.3)						1.5						(1.6)
Remeasurement of deferred taxes due to tax law			1.1						(1.4)						(0.3)						0.1						(3.0)						3.1
Non-deductible compensation expense			0.5						(0.6)						0.9						(0.2)						1.4						(1.4)
Non-deductible acquisition expense			—						—						(0.5)						0.1						5.4						(5.6)
Goodwill impairment			—						—						84.5						(17.6)						—						—
Uncertain tax positions			(5.8)						7.4						(4.2)						0.9						1.1						(1.2)
Worthless stock deduction			(4.6)						5.8						—						—						—						—
Other, net			0.8						(1.1)						(3.5)						0.7						(0.9)						1.0
Provision for income taxes			$	(30.2)					38.3		%				$	26.8					(5.6)		%				$	(27.6)					28.6		%

Schedule of Deferred Tax Assets (Liabilities)

Net deferred income tax assets (liabilities) were comprised of the following (in millions):

			December 31,
			2024						2023
Deferred Tax Assets
Receivable allowances			$	1.4					$	1.3
Postretirement and other employee benefits			7.5						10.9
Net operating loss and tax credit carryforwards			313.3						305.5
Capital loss carryforward			33.6						47.4
Accruals and other liabilities			—						0.8
Investment in subsidiaries			1.8						0.1
Capitalized research & development			45.3						36.8
Section 163(j) interest limitation			15.6						9.9
Right of use liabilities			17.4						14.7
Other			15.6						15.0
			451.5						442.4
Less: Valuation allowance			(286.1)						(323.0)
Net deferred income tax assets			$	165.4					$	119.4
Deferred Tax Liabilities
Net property, plant and equipment			$	(83.2)					$	(89.2)
Intangibles			(132.3)						(136.7)
Derivatives			(13.8)						(9.0)
Right of use assets			(16.3)						(15.1)
Reserves and accruals			(2.7)						—
Foreign currency translation			(9.5)						—
Other			(0.8)						(5.3)
Net deferred income tax liabilities			$	(258.6)					$	(255.3)
Total net deferred income tax liabilities			$	(93.2)					$	(135.9)

Summary of Operating Loss Carryforwards

As of December 31, 2024, the Company had approximately $255.6 million of tax-effected operating loss carryforwards available to further reduce future taxable income in various jurisdictions, with the following expiration dates:

			2024
2026-2044			$	174.4
Indefinite			81.2
Total			$	255.6

Schedule of Unrecognized Tax Benefits

The following table summarizes the activity related to the Company's unrecognized tax benefits related to income taxes (in millions):

			Years Ended December 31,
			2024						2023						2022
Uncertain tax position balance at beginning of year			$	20.0					$	19.9					$	9.8
Increases in current year tax positions			5.4						0.6						0.1
Increases in prior year tax positions			5.2						4.4						1.4
Decreases due to lapse of statute of limitations			(5.6)						(2.4)						(0.4)
Decreases due to settlements			(1.3)						(2.1)						—
Increases (decreases) from business acquisitions			—						(0.4)						9.0
Uncertain tax position balance at end of year			$	23.7					$	20.0					$	19.9

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 9
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 231
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-231

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of income before income tax between domestic and foreign jurisdictions.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1)(Note 1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the change in unrecognized tax benefits.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 217
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482663/740-10-55-217

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 15A
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A

+ Details

Name:	us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482685/740-10-50-3

+ Details

Name:	us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration