XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Schedule of Restricted Stock Activity

The following table presents RSA activity for the years ended December 31, 2023 and 2022:

									2023												2022
															# of Shares						Weighted Average Fair Value at Date of Grant						# of Shares						Weighted Average Fair Value at Date of Grant
Outstanding at January 1															526,961						$	31.89					377,729						$	36.78
Granted															—						—						678,343						31.17
Forfeited															(97,629)						33.46						(49,617)						30.57
Vested															(292,519)						32.98						(479,494)						34.81
Converted to RSUs															(136,813)						28.43						—						—
Outstanding at December 31															—						$	—					526,961						$	31.89

Restricted Stock Units

The following table presents activity of RSUs for the years ended December 31, 2024, 2023 and 2022:

			2024												2023												2022
			# of Shares						Weighted Average Fair Value at Date of Grant						# of Shares						Weighted Average Fair Value at Date of Grant						# of Shares						Weighted Average Fair Value at Date of Grant
Outstanding at January 1			562,070						$	24.68					343,142						$	23.41					—						$	—
Granted			513,962						17.87						277,479						25.33						—						—
Acquired and converted			—						—						—						—						472,181						23.41
Converted from RSAs			—						—						136,813						28.43						—						—
Forfeited			(81,099)						22.41						(69,627)						26.08						(5,172)						23.41
Vested			(276,418)						24.50						(125,737)						25.95						(123,867)						23.41
Outstanding at December 31			718,515						$	20.13					562,070						$	24.68					343,142						$	23.41

Performance Stock Units

The following table presents activity of PSUs for the years ended December 31, 2024, 2023 and 2022:

			2024												2023												2022
			# of Shares						Weighted Average Fair Value at Date of Grant						# of Shares						Weighted Average Fair Value at Date of Grant						# of Shares						Weighted Average Fair Value at Date of Grant
Outstanding at January 1			273,225						$	24.47					320,732						$	23.57					—						$	—
Granted			291,395						16.44						105,867						26.74						320,732						23.57
Forfeited			(82,340)						21.43						(151,186)						24.12						—						—
Vested			(59,831)						20.71						(2,188)						26.74						—						—
Outstanding at December 31			422,449						$	20.06					273,225						$	24.47					320,732						$	23.57

Schedule of Reconciliation of the Common and Potential Common Shares Outstanding Used in Earnings Per Share Calculation

A reconciliation of the average number of common and potential common shares outstanding used in the calculations of basic and diluted net income per share follows (in millions, shares in thousands):

			Years Ended December 31,
			2024						2023						2022
Numerator (basic and diluted):
Net loss			$	(48.7)					$	(309.5)					$	(6.6)
Less: Dividends paid to participating securities			(0.2)						(0.7)						(0.9)
Undistributed and distributed loss available to common stockholders			$	(48.9)					$	(310.2)					$	(7.5)
Denominator:
Average number of common shares outstanding			54,313.3						54,506.9						42,442.2
Effect of dilutive stock-based compensation(1)			—						—						—
Average number of common and potential common shares outstanding			54,313.3						54,506.9						42,442.2

(1) Diluted loss per share excludes the weighted average potential common shares as their inclusion would be anti-dilutive.

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Disclosure of the number and weighted-average grant date fair value for restricted stock and restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock and restricted stock units that were granted, vested, or forfeited during the year.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfSharebasedCompensationRestrictedStockAndRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration