XML 55 R36.htm IDEA: XBRL DOCUMENT
v3.25.4

LEASES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Disclosure Of Lease [Abstract] |
Disclosure of maturity analysis of lease liabilities |
|  | December 31 |
|  | 2025 |  |  | 2024 |
|  | USD thousands |
Less than one year (0-1) |  |  | 14,475 |  |  |  | 15,830 |
One to five years (1-5) |  |  | 19,761 |  |  |  | 25,152 |
More than five years (5+) |  |  | 151 |  |  |  | - |
Total |  |  | 34,387 |  |  |  | 40,982 |
Disclosure of composition of Right-of-use assets |
|  | Offices |  |  | Data center |  |  | Total |
|  | USD thousands |
Balance as of January 1, 2024 |  |  | 11,027 |  |  |  | 14,888 |  |  |  | 25,915 |
Depreciation and amortization on right-of-use assets |  |  | (5,417 | ) |  |  | (7,026 | ) |  |  | (12,443 | )
Additions |  |  | 7,257 |  |  |  | 6,910 |  |  |  | 14,167 |
Lease modifications |  |  | 1,000 |  |  |  | 789 |  |  |  | 1,789 |
Terminations |  |  | (259 | ) |  |  | (346 | ) |  |  | (605 | )
Exchange rate differences |  |  | 4 |  |  |  | - |  |  |  | 4 |
Balance as of December 31, 2024 |  |  | 13,612 |  |  |  | 15,215 |  |  |  | 28,827 |
Depreciation and amortization on right-of-use assets |  |  | (6,063 | ) |  |  | (7,548 | ) |  |  | (13,611 | )
Additions |  |  | 7,979 |  |  |  | 4,339 |  |  |  | 12,318 |
Lease modifications |  |  | (21 | ) |  |  | (806 | ) |  |  | (827 | )
Terminations |  |  | (675 | ) |  |  | (378 | ) |  |  | (1,053 | )
Exchange rate differences |  |  | 119 |  |  |  | - |  |  |  | 119 |
Balance as of December 31, 2025 |  |  | 14,951 |  |  |  | 10,822 |  |  |  | 25,773 |
Disclosure of amount recognized in statement of operation and statement of cash flows |
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | USD thousands |
Interest expenses on lease liability |  |  | (1,703 | ) |  |  | (1,860 | ) |  |  | (1,885 | )
Depreciation and amortization of right-of-use assets |  |  | (13,611 | ) |  |  | (12,443 | ) |  |  | (15,001 | )
Income (loss) recognized in profit or loss |  |  | 151 |  |  |  | (10 | ) |  |  | (119 | )
Total |  |  | (15,163 | ) |  |  | (14,313 | ) |  |  | (17,005 | )
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | USD thousands |
Cash outflow for leases |  |  | (17,968 | ) |  |  | (17,002 | ) |  |  | (19,147 | )
Disclosure of movement in the net investment in the lease |
|  | Offices |
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |
|  | USD thousands |
Balance as of January 1, |  |  | 2,673 |  |  |  | 5,985 |
Sublease receipts |  |  | (1,246 | ) |  |  | (1,824 | )
Remeasurement of net investment in a finance lease |  |  | (195 | ) |  |  | (1,488 | )
Balance as of December 31, |  |  | 1,232 |  |  |  | 2,673 |
Disclosure of maturity analysis of net investment in finance leases |
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |
|  | USD thousands |
Less than one year (0-1) |  |  | 884 |  |  |  | 1,438 |
One to five years (1-5) |  |  | 348 |  |  |  | 1,235 |
Total net investment in the lease as of December 31, |  |  | 1,232 |  |  |  | 2,673 |
Disclosure of amounts recognized in statement of operation |
|  | Offices |
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | USD thousands |
Loss from measurement of net investment in a finance lease |  |  | (195 | ) |  |  | (1,488 | ) |  |  | - |
Financing income on the net investment in the lease |  |  | 103 |  |  |  | 208 |  |  |  | 221 |
Total |  |  | (92 | ) |  |  | (1,280 | ) |  |  | 221 |

X
- Definition The disclosure of additional information about leasing activities of a lessee. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 59 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_59&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 120 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_120&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 120 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_120&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfAdditionalInformationAboutLeasingActivitiesForLesseeExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of additional information about leasing activities of a lessor. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 92 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_92&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 121 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_121&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 121 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_121&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfAdditionalInformationAboutLeasingActivitiesForLessorExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of a maturity analysis of finance lease payments receivable. Finance lease is a lease that transfers substantially all the risks and rewards incidental to ownership of an underlying asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 94 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_94&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 122 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_122_a&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 122 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_122_a&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfMaturityAnalysisOfFinanceLeasePaymentsReceivableExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of a maturity analysis of operating lease payments. Operating lease is a lease that does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 97 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_97&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 124 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_124&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 124 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_124&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfMaturityAnalysisOfOperatingLeasePaymentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of quantitative information about right-of-use assets. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 53 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_53&doctype=Standard -URIDate 2025-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115&doctype=Standard -URIDate 2025-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Note Effective 2027-01-01 -Name IFRS -Number 19 -IssueDate 2025-01-01 -Paragraph 115 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=19&code=ifrs-tx-2025-en-r&anchor=para_115&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The explanation of the significant changes in the carrying amount of the net investment in finance leases. [Refer: Net investment in finance lease] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2025-01-01 -Paragraph 93 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2025-en-r&anchor=para_93&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_ExplanationOfSignificantChangesInNetInvestmentInFinanceLeaseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | nexn_DisclosureOfLeaseAbstract
Namespace Prefix: | nexn_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration