XML 30 R11.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES
12 Months Ended
Dec. 31, 2025
Disclosure Of Lease [Abstract]  
LEASES
NOTE 6:
LEASES
 
  a.
Leases in which the Group is the lessee:
 
The Group applies IFRS 16, Leases. The Group has lease agreements with respect to the following items:
 
  -
Offices;
  -
Data centers.
 
  1)
Information regarding material lease agreements:
 
  a)   
The Group leases offices mainly in the United States of America (US), Israel, Canada and UK with contractual original lease periods ending between the years 2026 and 2031 from several lessors.
 
A lease liability in the amount of USD 20,149 thousand and USD 20,878 thousand as of December 31, 2025, and December 31, 2024, respectively, and right-of-use asset in the amount of USD 14,951 thousand and USD 13,612 thousand as of December 31, 2025, and December 31, 2024, respectively have been recognized in the statement of financial position in respect of leases of offices.
 
  b)    
The Group leases data center and related network infrastructure with contractual original lease periods ending between the years 2026 and 2028. The Group did not assume renewals in determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement.
 
A lease liability in the amount of USD 11,782 thousand and USD 16,319 thousand as of December 31, 2025, and December 31, 2024, respectively, and right-of-use asset in the amount of USD 10,822 thousand and USD 15,215 thousand as of December 31, 2025, and December 31, 2024, respectively have been recognized in the statement of financial position in respect of data centers.
 
  2)
Lease liability:
 
Maturity analysis of the Group's lease payments:
 
   
December 31
 
   
2025
   
2024
 
   
USD thousands
 
             
Less than one year (0-1)
   
14,475
     
15,830
 
One to five years (1-5)
   
19,761
     
25,152
 
More than five years (5+)
   
151
     
-
 
                 
Total
   
34,387
     
40,982
 

 

  3)
Right-of-use assets - Composition:

 

   
Offices
   
Data center
   
Total
 
   
USD thousands
 
                   
Balance as of January 1, 2024
   
11,027
     
14,888
     
25,915
 
                         
Depreciation and amortization on right-of-use assets
   
(5,417
)
   
(7,026
)
   
(12,443
)
Additions
   
7,257
     
6,910
     
14,167
 
Lease modifications
   
1,000
     
789
     
1,789
 
Terminations
   
(259
)
   
(346
)
   
(605
)
Exchange rate differences
   
4
     
-
     
4
 
                         
Balance as of December 31, 2024
   
13,612
     
15,215
     
28,827
 
                         
Depreciation and amortization on right-of-use assets
   
(6,063
)
   
(7,548
)
   
(13,611
)
Additions
   
7,979
     
4,339
     
12,318
 
Lease modifications
   
(21
)
   
(806
)
   
(827
)
Terminations
   
(675
)
   
(378
)
   
(1,053
)
Exchange rate differences
   
119
     
-
     
119
 
                         
Balance as of December 31, 2025
   
14,951
     
10,822
     
25,773
 
 
  4)
Amounts recognized in statement of operation:
 
   
Year ended
December 31
 
   
2025
   
2024
   
2023
 
   
USD thousands
 
                   
Interest expenses on lease liability
   
(1,703
)
   
(1,860
)
   
(1,885
)
Depreciation and amortization of right-of-use assets
   
(13,611
)
   
(12,443
)
   
(15,001
)
Income (loss) recognized in profit or loss
   
151
     
(10
)
   
(119
)
                         
Total
   
(15,163
)
   
(14,313
)
   
(17,005
)
 
  5)
Amounts recognized in the statement of cash flows:
 
   
Year ended
December 31
 
   
2025
   
2024
   
2023
 
   
USD thousands
 
                   
Cash outflow for leases
   
(17,968
)
   
(17,002
)
   
(19,147
)
 
  b.
Leases in which the Group is a lessor:
 
  1)
Information regarding material lease agreements:
 
The Group subleases offices at the US for periods expiring in 2027.
 
In May 2024, one of the Company’s subtenants in the U.S. decided not to extend its sublease agreement. As a result, the Company remeasured its net investment in financing lease receivable and recorded a loss of USD 1,488 thousand in other expenses.
 
  2)
Net investment in the lease:
 
Presented hereunder is the movement in the net investment in the lease:
 
   
Offices
 
   
Year ended
December 31
 
   
2025
   
2024
 
   
USD thousands
 
             
Balance as of January 1,
   
2,673
     
5,985
 
                 
Sublease receipts
   
(1,246
)
   
(1,824
)
Remeasurement of net investment in a finance lease
   
(195
)
   
(1,488
)
                 
Balance as of December 31,
   
1,232
     
2,673
 
 
  3)
Maturity analysis of net investment in finance leases:
 
   
Year ended
December 31
 
   
2025
   
2024
 
   
USD thousands
 
             
Less than one year (0-1)
   
884
     
1,438
 
One to five years (1-5)
   
348
     
1,235
 
                 
Total net investment in the lease as of December 31,
   
1,232
     
2,673
 

 

  b.
Leases in which the Group is a lessor (Cont.):
 
  4)
Amounts recognized in statement of operation:
 
   
Offices
 
   
Year ended
December 31
 
   
2025
   
2024
   
2023
 
   
USD thousands
 
                   
Loss from measurement of net investment in a finance lease
   
(195
)
   
(1,488
)
   
-
 
Financing income on the net investment in the lease
   
103
     
208
     
221
 
                         
Total
   
(92
)
   
(1,280
)
   
221