XML 53 R34.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAX (Tables)
 12 Months Ended
Dec. 31, 2025
Disclosure Of Income Tax [Abstract]  
Disclosure of composition of income tax benefit
   
Year ended
December 31
  
   
2025
    
2024
    
2023
  
   
USD thousands
  
                   
Current tax expense (income)
                  
Current year
    
4,443
      
5,596
      
(2,331
)
Previous year
    
-
      
2,282
      
-
  
     
4,443
      
7,878
      
(2,331
)
                         
Deferred tax expense (income)
                        
Creation and reversal of temporary differences
    
7,773
      
(4,783
)
    
4,834
  
                         
Tax expenses
    
12,216
      
3,095
      
2,503
  
Disclosure of domestic and foreign components of income taxes
   
Year ended
December 31
  
   
2025
    
2024
    
2023
  
   
USD thousands
  
                   
Domestic
    
(173
)
    
4,935
      
(5,352
)
US
    
11,355
      
(1,214
)
    
8,712
  
International
    
1,034
      
(626
)
    
(857
)
                         
Tax expenses
    
12,216
      
3,095
      
2,503
  
Disclosure of effective reconciliation of income taxes by tax rate
   
Year ended
December 31
  
   
2025
    
2024
    
2023
  
   
USD thousands
  
                   
Profit (Loss) before taxes on income
    
37,259
      
38,532
      
(18,984
)
                         
Tax calculated according to the Company’s domestic tax rate
    
23
%
    
23
%
    
23
%
                         
Tax using the Company's domestic tax rate
    
8,570
      
8,862
      
(4,366
)
                         
Additional tax (tax saving) in respect of:
                        
Non-deductible expenses net of non- taxable income (*)
    
962
      
575
      
3,329
  
Difference between measurement basis of income/expenses for tax purposes and measurement basis of income/expenses for financial reporting purposes
    
(215
)
    
(2,337
)
    
-
  
Effect of reduced tax rate in Israel for Preferred Enterprise status
    
(815
)
    
1,394
      
4,963
  
Differences in previous tax assessments
    
-
      
2,282
      
-
  
Recognition of previously unrecognized tax losses and benefits
    
(1,922
)
    
(4,224
)
    
(4,942
)
Change in temporary differences for which deferred taxes are not recognized
    
378
      
(1,411
)
    
656
  
Effect of different tax rates in foreign jurisdictions
    
5,258
      
(2,046
)
    
2,863
  
                         
Tax expenses
    
12,216
      
3,095
      
2,503
  
                         
Effective income tax rate
    
33
%
    
8
%
    
(13
%)
 
  (*)
including non- deductible share-based compensation expenses.
Disclosure of deferred tax assets and liabilities
   
Intangible Assets and R&D expenses
    
Employees Compensation
    
Carryforward Losses
    
Fixed Assets
    
Doubtful Debts
    
Other
    
Total
  
   
USD thousands
  
Balance of deferred tax asset (liability) as of January 1, 2024
    
(12,129
)
    
3,348
      
15,932
      
(808
)
    
3,295
      
2,001
      
11,639
  
Changes recognized in profit or Loss
    
1,938
      
2,166
      
(588
)
    
772
      
650
      
(155
)
    
4,783
  
Changes recognized in equity
    
48
      
1,021
      
(125
)
    
(3
)
    
(5
)
    
(3
)
    
933
  
Balance of deferred tax asset (liability) as of December 31, 2024
    
(10,143
)
    
6,535
      
15,219
      
(39
)
    
3,940
      
1,843
      
17,355
  
Changes recognized in profit or Loss
    
(2,410
)
    
226
      
623
      
(3,405
)
    
(2,247
)
    
(560
)
    
(7,773
)
Changes recognized in equity
    
(80
)
    
(768
)
    
128
      
22
      
3
      
5
      
(690
)
Balance of deferred tax asset (liability) as of December31, 2025
    
(12,633
)
    
5,993
      
15,970
      
(3,422
)
    
1,696
      
1,288
      
8,892