XML 55 R36.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
 12 Months Ended
Dec. 31, 2025
Disclosure Of Lease [Abstract]  
Disclosure of maturity analysis of lease liabilities
   
December 31
  
   
2025
    
2024
  
   
USD thousands
  
             
Less than one year (0-1)
    
14,475
      
15,830
  
One to five years (1-5)
    
19,761
      
25,152
  
More than five years (5+)
    
151
      
-
  
                 
Total
    
34,387
      
40,982
  
Disclosure of composition of Right-of-use assets
   
Offices
    
Data center
    
Total
  
   
USD thousands
  
                   
Balance as of January 1, 2024
    
11,027
      
14,888
      
25,915
  
                         
Depreciation and amortization on right-of-use assets
    
(5,417
)
    
(7,026
)
    
(12,443
)
Additions
    
7,257
      
6,910
      
14,167
  
Lease modifications
    
1,000
      
789
      
1,789
  
Terminations
    
(259
)
    
(346
)
    
(605
)
Exchange rate differences
    
4
      
-
      
4
  
                         
Balance as of December 31, 2024
    
13,612
      
15,215
      
28,827
  
                         
Depreciation and amortization on right-of-use assets
    
(6,063
)
    
(7,548
)
    
(13,611
)
Additions
    
7,979
      
4,339
      
12,318
  
Lease modifications
    
(21
)
    
(806
)
    
(827
)
Terminations
    
(675
)
    
(378
)
    
(1,053
)
Exchange rate differences
    
119
      
-
      
119
  
                         
Balance as of December 31, 2025
    
14,951
      
10,822
      
25,773
  
Disclosure of amount recognized in statement of operation and statement of cash flows
   
Year ended
December 31
  
   
2025
    
2024
    
2023
  
   
USD thousands
  
                   
Interest expenses on lease liability
    
(1,703
)
    
(1,860
)
    
(1,885
)
Depreciation and amortization of right-of-use assets
    
(13,611
)
    
(12,443
)
    
(15,001
)
Income (loss) recognized in profit or loss
    
151
      
(10
)
    
(119
)
                         
Total
    
(15,163
)
    
(14,313
)
    
(17,005
)
   
Year ended
December 31
  
   
2025
    
2024
    
2023
  
   
USD thousands
  
                   
Cash outflow for leases
    
(17,968
)
    
(17,002
)
    
(19,147
)
Disclosure of movement in the net investment in the lease
   
Offices
  
   
Year ended
December 31
  
   
2025
    
2024
  
   
USD thousands
  
             
Balance as of January 1,
    
2,673
      
5,985
  
                 
Sublease receipts
    
(1,246
)
    
(1,824
)
Remeasurement of net investment in a finance lease
    
(195
)
    
(1,488
 )
                 
Balance as of December 31,
    
1,232
      
2,673
  
Disclosure of maturity analysis of net investment in finance leases
   
Year ended
December 31
  
   
2025
    
2024
  
   
USD thousands
  
             
Less than one year (0-1)
    
884
      
1,438
  
One to five years (1-5)
    
348
      
1,235
  
                 
Total net investment in the lease as of December 31,
    
1,232
      
2,673
  
Disclosure of amounts recognized in statement of operation
   
Offices
  
   
Year ended
December 31
  
   
2025
    
2024
    
2023
  
   
USD thousands
  
                   
Loss from measurement of net investment in a finance lease
    
(195
)
    
(1,488
)
    
-
  
Financing income on the net investment in the lease
    
103
      
208
      
221
  
                         
Total
    
(92
)
    
(1,280
)
    
221