XML 23 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share capital
Share premium
Accumulated comprehensive income (loss)
Retained Earnings
Total
Balance at Dec. 31, 2022 $ 413 $ 400,507 $ (5,801) $ 156,496 $ 551,615
Total comprehensive income (loss) for the year          
Profit (loss) for the year 0 0 0 (21,487) (21,487)
Other comprehensive income (loss):          
Foreign currency translation 0 0 2,126 0 2,126
Foreign currency translation for subsidiary sold 0 0 1,234 0 1,234
Total comprehensive Income (loss) for the year 0 0 3,360 (21,487) (18,127)
Transactions with owners, recognized directly in equity          
Own shares acquired (8) (9,306) 0 0 (9,314)
Share based compensation 0 19,141 0 0 19,141
Exercise of share options 12 221 0 0 233
Balance at Dec. 31, 2023 417 410,563 (2,441) 135,009 543,548
Total comprehensive income (loss) for the year          
Profit (loss) for the year 0 0 0 35,437 35,437
Other comprehensive income (loss):          
Foreign currency translation 0 0 (35) 0 (35)
Foreign currency translation for subsidiary sold         0
Total comprehensive Income (loss) for the year 0 0 (35) 35,437 35,402
Transactions with owners, recognized directly in equity          
Own shares acquired (49) (61,690) 0 0 (61,739)
Share based compensation 0 12,510 0 0 12,510
Exercise of share options 9 1,124 0 0 1,133
Balance at Dec. 31, 2024 377 362,507 (2,476) 170,446 530,854
Total comprehensive income (loss) for the year          
Profit (loss) for the year 0 0 0 25,043 25,043
Other comprehensive income (loss):          
Foreign currency translation 0 0 2,824 0 2,824
Foreign currency translation for subsidiary sold         0
Total comprehensive Income (loss) for the year 0 0 2,824 25,043 27,867
Transactions with owners, recognized directly in equity          
Own shares acquired (62) (100,784) 0 0 (100,846)
Share based compensation 0 16,353 0 0 16,353
Exercise of share options 9 434 0 0 443
Balance at Dec. 31, 2025 $ 324 $ 278,510 $ 348 $ 195,489 $ 474,671