XML 49 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 3 - Merger with Sartini Gaming, Inc. (Tables)
12 Months Ended
Dec. 31, 2015
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Pre-Merger 
Value of Lakes
 
 
Lakes %
 
 
Pre-Merger
Value of Sartini Gaming
 
 
Sartini
Gaming %
 
 
Total Post-Closing
Shares
(1)
 
 
Total Shares Issued in Connection
with Merger
(2)
 
$ 134,615,083       62.6 %   $ 80,523,753       37.4 %     22,592,260       8,453,565  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
Amount
 
Cash
  $ 25,539  
Other current assets
    14,830  
Property and equipment
    84,104  
Intangible assets
    80,760  
Goodwill
    96,288  
Current liabilities
    (13,245 )
Warrant liability
    (3,435 )
Debt
    (190,587 )
Deferred tax liability
    (14,687 )
Other long-term liabilities
    (2,217 )
Total purchase price
  $ 77,350  
Property, Plant and Equipment Acquired [Table Text Block]
 
 
Remaining
Useful Life (Years)
 
 
Amount
Assigned
 
Land
  Not applicable      $ 12,470  
Land improvements
  5 - 14       4,030  
Building and improvements
  19 - 25       21,310  
Leasehold improvements
  1 - 28       20,793  
Furniture, fixtures and equipment
  1 - 11       22,866  
Construction in process
  Not applicable        2,635  
Total property and equipment
        $ 84,104  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
 
 
Remaining
Useful Life (Years)
 
 
Amount
Assigned
 
Trade names
 
Indefinite
    $ 12,200  
Player relationships
  8 - 14       7,600  
Customer relationships
  13 - 16       59,200  
Gaming licenses
 
Indefinite
      960  
Other intangible assets
  2 - 10       800  
Total intangible assets
            $ 80,760  
Finite-lived Intangible Assets Amortization Expense [Table Text Block]
 
 
2016
 
 
2017
 
 
2018
 
 
2019
 
 
2020
 
 
Thereafter
 
 
(In thousands)
Estimated amortization expense
  $ 5,055     $ 4,992     $ 4,904     $ 4,904     $ 4,904     $ 40,736  
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Twelve Months Ended
 
 
 
December 31,
 
 
December 28,
 
 
 
2015
 
 
2014
 
 
(In thousands, except per share data)
Pro forma combined net revenues
  $ 345,437     $ 335,631  
Pro forma combined net income (loss)
    27,645       (38,426 )
                 
Pro forma combined net income (loss) per share:
               
Basic
  $ 1.27     $ (1.76 )
Diluted
  $ 1.25     $ (1.76 )
                 
Weighted average common shares outstanding:
               
Basic
    21,848       21,833  
Diluted
    22,073       21,833