XML 64 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 3 - Merger with Sartini Gaming, Inc. (Details Textual) - USD ($)
3 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2015
Dec. 31, 2015
Sep. 30, 2015
Jun. 28, 2015
Mar. 29, 2015
Dec. 28, 2014
Sep. 30, 2014
[6]
Jun. 29, 2014
[7]
Mar. 30, 2014
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2015
Dec. 28, 2014
Dec. 29, 2013
Sartini Gaming [Member] | To Holders of Warrants [Member]                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 457,172                          
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 4,200,000                          
Sartini Gaming [Member] | Decrease to Acquired Accounts Receivable [Member]                            
Goodwill, Purchase Accounting Adjustments   $ (1,600,000)                        
Sartini Gaming [Member] | Trade Names [Member]                            
Finite-Lived Intangible Asset, Useful Life 10 years                          
Sartini Gaming [Member] | Customer Relationships [Member] | Minimum [Member]                            
Finite-Lived Intangible Asset, Useful Life 13 years                     13 years    
Sartini Gaming [Member] | Customer Relationships [Member] | Maximum [Member]                            
Finite-Lived Intangible Asset, Useful Life 16 years                     16 years    
Sartini Gaming [Member] | Computer Software, Intangible Asset [Member]                            
Finite-Lived Intangible Asset, Useful Life                       10 years    
Sartini Gaming [Member] | Noncompete Agreements [Member]                            
Finite-Lived Intangible Asset, Useful Life                       2 years    
Sartini Gaming [Member] | Third Quarter, 2015 [Member]                            
Business Combination, Purchase Accounting Adjustments, Reversal of Amortization Expense   200,000                        
Sartini Gaming [Member] | Gaming Business [Member]                            
Assets   221,600,000               $ 221,600,000 $ 221,600,000 $ 221,600,000    
Sartini Gaming [Member] | Casino Business [Member]                            
Assets   76,700,000               76,700,000 76,700,000 76,700,000    
Sartini Gaming [Member] | Finite-Lived Intangible Assets [Member]                            
Income Tax Expense (Benefit)                       (10,000,000)    
Sartini Gaming [Member]                            
Business Acquisition, Goodwill, Expected Tax Deductible Amount   $ 0               $ 0 $ 0 $ 0    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 8,453,565 8,453,565                 8,500,000      
Business Combination, Consideration Transferred   $ 77,400,000                        
Business Acquisition, Share Price $ 9.15                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares Held in Escrow   777,274               777,274 777,274 777,274    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares Released from Escrow   388,637                        
Goodwill, Purchase Accounting Adjustments   $ 2,100,000                        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent $ 14,687,000 14,700,000               $ 14,700,000 $ 14,700,000 $ 14,700,000    
Revenue, Net                   117,600,000        
Net Income (Loss) Attributable to Parent                   10,400,000        
Business Combination, Acquisition Related Costs   900,000 $ 9,300,000 $ 400,000 $ 800,000 $ 500,000           11,500,000 $ 500,000  
Payments for Repurchase of Warrants $ 3,400,000                          
Income Tax Expense (Benefit)   $ 2,700,000 (12,900,000)                      
Sartini Trust [Member] | To Holders of Warrants [Member] | At Closing of Merger [Member]                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 7,772,736                          
Sartini Trust [Member] | To Holders of Warrants [Member] | Post-closing of Merger [Member]                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   223,657                        
Credit Agreement [Member] | Loans Payable [Member]                            
Debt Instrument, Face Amount $ 120,000,000                          
Credit Agreement [Member] | Revolving Credit Facility [Member]                            
Line of Credit Facility, Maximum Borrowing Capacity $ 40,000,000                          
Revenue, Net   $ 86,435,000 [1] 62,512,000 [2] 15,329,000 [3] 12,766,000 [4] 12,825,000 [5] $ 15,930,000 $ 14,107,000 $ 12,310,000     177,042,000 55,172,000 $ 38,790,000
Net Income (Loss) Attributable to Parent   23,406,000 [1] $ 3,018,000 [2] $ (179,000) [3] $ (1,725,000) [4] (58,000) [5] $ (23,076,000) $ 57,000 $ (1,768,000)     24,520,000 (24,845,000) 18,651,000
Assets   $ 378,784,000       $ 122,029,000       $ 378,784,000 $ 378,784,000 378,784,000 $ 122,029,000 $ 147,261,000
Payments for Repurchase of Warrants                       3,435,000
Income Tax Expense (Benefit)                       $ (9,969,000)
[1] Results included the operating results of Sartini Gaming for the entire fourth quarter, a gain on recovery of impaired notes receivable of $23.6 million related to the disposition of the Jamul Note, approximately $0.9 million in transaction-related costs associated with the Merger and an income tax provision of $2.7 million.
[2] Results included the operating results of Sartini Gaming from and after August 1, 2015, following the consummation of the Merger, a $1.2 million loss on extinguishment of debt, approximately $9.3 million in transaction-related costs associated with the Merger and an income tax benefit of $12.9 million attributable primarily to the income tax benefit recorded from the reversal of an existing valuation allowance on deferred tax assets as a result of the net deferred tax liabilities assumed in connection with the Merger.
[3] Results included approximately $0.4 million in transaction-related costs associated with the Merger.
[4] Results included gain on sale of cost method investment of $0.8 million related to the investment in Rock Ohio Ventures and approximately $0.8 million in transaction-related costs associated with the Merger.
[5] Results included gain on sale of cost method investment of $1.4 million related to the Company’s former investment in Dania Entertainment and approximately $0.5 million in transaction-related costs associated with the Merger.
[6] Results included impairment losses of $21.0 million related to the write-down of the Company’s former investment in Rock Ohio Ventures and charges related to arbitration award of $2.5 million related to the matter of Jerry Argovitz v. Lakes Entertainment, Inc. and Lakes Shingle Springs, Inc.
[7] Results included gain on sale of cost method investment of $1.0 million related to the Company’s former investment in Dania Entertainment.