XML 31 R21.htm IDEA: XBRL DOCUMENT
v3.4.0.3

Note 2 - Merger and Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2016
Notes Tables |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] |
Pre-Merger Value of Lakes |  |  | Lakes % |  |  | Pre-Merger Value of Sartini Gaming |  |  | Sartini Gaming % |  |  | Total Post-Closing Shares (1) |  |  | Total Shares Issued in Connection with Merger (2) |
$ | 134,615,083 |  |  |  | 62.6% |  |  | $ | 80,523,753 |  |  |  | 37.4% |  |  |  | 22,592,260 |  |  |  | 8,453,565 |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | Amount |
Cash |  | $ | 25,539 |
Other current assets |  |  | 14,830 |
Property and equipment |  |  | 84,104 |
Intangible assets |  |  | 80,760 |
Goodwill |  |  | 96,342 |
Current liabilities |  |  | (13,245 | )
Warrant liability |  |  | (3,435 | )
Debt |  |  | (190,587 | )
Deferred tax liability |  |  | (14,687 | )
Other long-term liabilities |  |  | (2,217 | )
Total purchase price |  | $ | 77,404 |
Property, Plant and Equipment Acquired [Table Text Block] |
| Remaining |  |  |  |
| Useful Life |  |  | Amount |
| (Years) |  |  | Assigned |
Land | Not applicable |  |  | $ | 12,470 |
Land improvements | 5 | - | 14 |  |  |  | 4,030 |
Building and improvements | 19 | - | 25 |  |  |  | 21,310 |
Leasehold improvements | 1 | - | 28 |  |  |  | 20,793 |
Furniture, fixtures and equipment | 1 | - | 11 |  |  |  | 22,866 |
Construction in process | Not applicable |  |  |  | 2,635 |
Total property and equipment |  |  |  |  |  | $ | 84,104 |
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] |
| Remaining |  |  |  |
| Useful Life |  |  | Amount |
| (Years) |  |  | Assigned |
Trade names | Indefinite |  |  | $ | 12,200 |
Player relationships | 8 | - | 14 |  |  |  | 7,600 |
Customer relationships | 13 | - | 16 |  |  |  | 59,200 |
Gaming licenses | Indefinite |  |  |  | 960 |
Other intangible assets | 2 | - | 10 |  |  |  | 800 |
Total intangible assets |  |  |  |  |  | $ | 80,760 |
Finite-lived Intangible Assets Amortization Expense [Table Text Block] |
|  | Remainder of |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | 2016 |  |  | 2017 |  |  | 2018 |  |  | 2019 |  |  | 2020 |  |  | 2021 |  |  | Thereafter |
|  | (In thousands) |
Estimated amortization expense |  | $ | 3,791 |  |  | $ | 4,992 |  |  | $ | 4,904 |  |  | $ | 4,904 |  |  | $ | 4,904 |  |  | $ | 4,904 |  |  | $ | 35,831 |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | Three Months Ended |
|  | March 29, 2015 |
|  | (In thousands, except per share data) |
Pro forma combined net revenues |  | $ | 84,770 |
Pro forma combined net loss |  |  | (3,751 | )
Pro forma combined net loss per share: |  |  |  |
Basic and diluted |  | $ | (0.17 | )
Weighted average common shares outstanding: |  |  |  |
Basic and diluted |  |  | 21,845 |

X
- Definition Tabular disclosure of the preliminary amounts assigned to property and equipment by category. + References No definition available. + Details
Name: | gden_PropertyPlantAndEquipmentAcquiredTableTextBlock
Namespace Prefix: | gden_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration